4906.TW TAI
Gemtek Technology Co., Ltd.
1W: +9.8%
1M: +9.6%
3M: -4.2%
YTD: +61.9%
1Y: +82.0%
3Y: +47.1%
5Y: +68.3%
NT$42.15 ($1.33)
+0.30 (+0.72%)
Weekly Expected Move ±6.6%
NT$36
NT$39
NT$42
NT$45
NT$47
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$16.5B
-35.7% ▼
5Y CAGR: -3.7%
Gross Profit
$2.0B
-34.9% ▼
5Y CAGR: -2.7%
Operating Income
$60M
-89.7% ▼
5Y CAGR: -33.7%
Net Income
-$108M
-116.7% ▼
EPS (Diluted)
$-0.25
-117.1% ▼
EBITDA
$739M
-55.5% ▼
5Y CAGR: -18.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $22.9B | $27.9B | $26.1B | $25.6B | $16.5B |
| YoY Growth | +15.0% | +21.8% | -6.3% | -1.9% | -35.7% |
| Cost of Revenue | $20.9B | $25.0B | $23.4B | $22.6B | $14.5B |
| Gross Profit | $2.1B | $2.9B | $2.8B | $3.0B | $2.0B |
| Gross Margin | 9.0% | 10.3% | 10.6% | 11.9% | 12.0% |
| R&D Expenses | $753M | $916M | $1.1B | $1.2B | $1.1B |
| SG&A Expenses | $951M | $1.2B | $1.2B | $1.3B | $855M |
| Operating Expenses | $1.7B | $2.1B | $2.3B | $2.5B | $1.9B |
| Operating Income | $356M | $736M | $464M | $582M | $60M |
| Operating Margin | 1.6% | 2.6% | 1.8% | 2.3% | 0.4% |
| Interest Expense | $31M | $82M | $114M | $108M | $34M |
| Income Before Tax | $723M | $919M | $789M | $901M | -$72M |
| Tax Expense | $42M | $173M | $243M | $267M | $34M |
| Net Income | $680M | $665M | $609M | $647M | -$108M |
| Net Margin | 3.0% | 2.4% | 2.3% | 2.5% | -0.7% |
| EPS (Diluted) | $1.69 | $1.59 | $1.34 | $1.46 | $-0.25 |
| EBITDA | $1.2B | $1.6B | $1.5B | $1.7B | $739M |
| Shares Outstanding | 410M | 419M | 454M | 454M | 425M |