5005.KL KLS
Unisem (M) Berhad
1W: -7.9%
1M: -1.2%
3M: -10.8%
YTD: +34.8%
1Y: +76.6%
3Y: +42.1%
5Y: +23.0%
RM4.22 ($1.03)
+0.02 (+0.48%)
Weekly Expected Move ±6.9%
RM4
RM4
RM4
RM5
RM5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.9B
+18.4% ▲
5Y CAGR: +7.7%
Gross Profit
$138M
-85.9% ▼
5Y CAGR: -30.8%
Operating Income
$102M
+35.8% ▲
5Y CAGR: -9.5%
Net Income
$87M
+42.8% ▲
5Y CAGR: -9.5%
EPS (Diluted)
$0.05
+42.8% ▲
5Y CAGR: -11.3%
EBITDA
$348M
+13.3% ▲
5Y CAGR: +0.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.8B | $1.4B | $1.6B | $1.9B |
| YoY Growth | +21.7% | +13.6% | -19.2% | +9.8% | +18.4% |
| Cost of Revenue | $530M | $633M | $1.1B | $599M | $1.7B |
| Gross Profit | $1.0B | $1.1B | $325M | $982M | $138M |
| Gross Margin | 66.2% | 64.5% | 22.6% | 62.1% | 7.4% |
| R&D Expenses | $7M | $9M | $0 | $0 | $0 |
| SG&A Expenses | $259M | $280M | $236M | $883M | $90M |
| Operating Expenses | $821M | $871M | $236M | $907M | $36M |
| Operating Income | $225M | $285M | $89M | $75M | $102M |
| Operating Margin | 14.4% | 16.0% | 6.2% | 4.8% | 5.5% |
| Interest Expense | $3M | $6M | $10M | $7M | $13M |
| Income Before Tax | $223M | $280M | $100M | $82M | $113M |
| Tax Expense | $24M | $36M | $18M | $22M | $27M |
| Net Income | $198M | $243M | $80M | $61M | $87M |
| Net Margin | 12.6% | 13.7% | 5.6% | 3.8% | 4.6% |
| EPS (Diluted) | $0.12 | $0.15 | $0.05 | $0.04 | $0.05 |
| EBITDA | $419M | $490M | $322M | $307M | $348M |
| Shares Outstanding | 1.60B | 1.61B | 1.61B | 1.61B | 1.61B |