5302.KL KLS
Aurelius Technologies Berhad
1W: +0.7%
1M: +2.7%
3M: +13.2%
YTD: +10.8%
1Y: -26.0%
3Y: -2.5%
RM0.79 ($0.19)
+0.02 (+2.60%)
Weekly Expected Move ±5.6%
RM1
RM1
RM1
RM1
RM1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$627M
+3.8% ▲
5Y CAGR: +11.6%
Gross Profit
$96M
+15.5% ▲
5Y CAGR: +26.1%
Operating Income
$78M
+17.7% ▲
5Y CAGR: +28.8%
Net Income
$65M
+6.8% ▲
5Y CAGR: +34.0%
EPS (Diluted)
$0.05
-66.6% ▼
5Y CAGR: -1.4%
EBITDA
$92M
+10.3% ▲
5Y CAGR: +28.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $367M | $482M | $421M | $604M | $627M |
| YoY Growth | +1.4% | +31.3% | -12.8% | +43.6% | +3.8% |
| Cost of Revenue | $327M | $422M | $366M | $521M | $531M |
| Gross Profit | $41M | $60M | $54M | $83M | $96M |
| Gross Margin | 11.0% | 12.5% | 12.9% | 13.7% | 15.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11M | $17M | $13M | $22M | $18M |
| Operating Expenses | $11M | $17M | $6M | $17M | $18M |
| Operating Income | $30M | $44M | $48M | $66M | $78M |
| Operating Margin | 8.0% | 9.0% | 11.5% | 11.0% | 12.4% |
| Interest Expense | $4M | $4M | $0 | $701K | $176K |
| Income Before Tax | $26M | $40M | $50M | $70M | $84M |
| Tax Expense | $4M | $3M | $8M | $9M | $19M |
| Net Income | $22M | $37M | $42M | $61M | $65M |
| Net Margin | 6.0% | 7.7% | 9.9% | 10.1% | 10.4% |
| EPS (Diluted) | $0.08 | $0.10 | $0.11 | $0.15 | $0.05 |
| EBITDA | $35M | $53M | $53M | $84M | $92M |
| Shares Outstanding | 291M | 358M | 393M | 412M | 1.30B |