5311.KL KLS
Cape EMS Berhad
1W: +3.5%
1M: +11.1%
3M: +15.4%
YTD: +5.3%
1Y: -6.2%
3Y: -73.7%
RM0.30 ($0.07)
+0.00 (+0.00%)
Weekly Expected Move ±5.5%
RM0
RM0
RM0
RM0
RM0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$350M
-36.7% ▼
5Y CAGR: +15.7%
Gross Profit
$51M
-14.8% ▼
5Y CAGR: +9.4%
Operating Income
$20M
+89.2% ▲
5Y CAGR: -3.5%
Net Income
$18M
+139.4% ▲
5Y CAGR: -2.3%
EPS (Diluted)
$0.02
+139.6% ▲
5Y CAGR: -3.6%
EBITDA
$36M
+374.0% ▲
5Y CAGR: +2.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $344M | $438M | $549M | $552M | $350M |
| YoY Growth | +104.6% | +27.2% | +25.3% | +0.6% | -36.7% |
| Cost of Revenue | $302M | $376M | $461M | $492M | $299M |
| Gross Profit | $42M | $62M | $87M | $60M | $51M |
| Gross Margin | 12.2% | 14.1% | 15.9% | 10.8% | 14.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $15M | $26M | $49M | $50M |
| Operating Expenses | $11M | $15M | $26M | $49M | $31M |
| Operating Income | $30M | $47M | $61M | $11M | $20M |
| Operating Margin | 8.8% | 10.7% | 11.1% | 1.9% | 5.7% |
| Interest Expense | $5M | $9M | $11M | $12M | $11M |
| Income Before Tax | $25M | $41M | $58M | -$36M | $12M |
| Tax Expense | -$909K | $7M | $13M | $10M | -$6M |
| Net Income | $26M | $34M | $44M | -$46M | $18M |
| Net Margin | 7.6% | 7.7% | 8.1% | -8.3% | 5.2% |
| EPS (Diluted) | $0.03 | $0.04 | $0.05 | $-0.05 | $0.02 |
| EBITDA | $41M | $68M | $88M | $8M | $36M |
| Shares Outstanding | 923M | 750M | 894M | 992M | 992M |