Also trades as: TNABF (OTC) · $vol 0M · TNABY (OTC) · $vol 0M

RM12.96 ($3.18)

+0.06 (+0.47%)

Weekly Expected Move ±2.5%

RM12 RM13 RM13 RM13 RM14

KLS · Utilities · Regulated Electric · Tech Score Sell · Power 32 · RM75.5B mcap · 3.37B float · 0.197% daily turnover

Revenue

$67.7B +19.4% ▲

5Y CAGR: +9.0%

Gross Profit

$10.0B +96.2% ▲

5Y CAGR: -3.4%

Operating Income

$11.2B +28.9% ▲

5Y CAGR: +8.8%

Net Income

$4.8B +1.5% ▲

5Y CAGR: +5.8%

EPS (Diluted)

$0.82 +1.2% ▲

5Y CAGR: +5.4%

EBITDA

$23.2B +10.4% ▲

5Y CAGR: +4.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$52.6B	$73.2B	$53.1B	$56.7B	$67.7B
YoY Growth	+19.7%	+39.1%	-27.5%	+6.9%	+19.4%
Cost of Revenue	$38.5B	$59.1B	$51.0B	$51.6B	$57.7B
Gross Profit	$14.1B	$14.1B	$2.1B	$5.1B	$10.0B
Gross Margin	26.8%	19.3%	3.9%	9.0%	14.8%
R&D Expenses	$68M	$76M	$0	$0	$0
SG&A Expenses	$3.1B	$3.0B	$3.4B	$2.8B	$0
Operating Expenses	$5.5B	$5.2B	-$5.3B	-$3.6B	-$1.2B
Operating Income	$8.1B	$9.4B	$7.4B	$8.7B	$11.2B
Operating Margin	15.4%	12.9%	13.9%	15.4%	16.6%
Interest Expense	$3.8B	$4.3B	$4.4B	$4.1B	$4.0B
Income Before Tax	$4.7B	$5.3B	$3.4B	$5.8B	$6.2B
Tax Expense	$874M	$1.8B	$770M	$1.1B	$1.4B
Net Income	$3.7B	$3.5B	$2.8B	$4.7B	$4.8B
Net Margin	7.0%	4.7%	5.2%	8.3%	7.0%
EPS (Diluted)	$0.64	$0.60	$0.48	$0.81	$0.82
EBITDA	$19.2B	$21.0B	$19.0B	$21.0B	$23.2B
Shares Outstanding	5.75B	5.77B	5.80B	5.81B	5.82B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$14.4B	$14.4B	$16.0B	$16.8B	$17.2B	$17.6B	$17.1B	$18.2B
Cost of Revenue	$0	$14.2B	$13.7B	$0	$14.7B	$15.0B	$14.0B	$16.9B
Gross Profit	$6.4B	$152M	$2.3B	$16.8B	$2.6B	$17.6B	$3.1B	$1.4B
Gross Margin	44.4%	1.1%	14.6%	100.0%	15.0%	100.0%	18.3%	7.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$12.7B	-$134M	$13.7B	$16.3B	-$253M	$15.3B	-$182M	$16.1B
Operating Income	$1.6B	$2.8B	$2.3B	$512M	$2.8B	$2.3B	$3.3B	$1.5B
Operating Margin	11.2%	19.8%	14.5%	3.0%	16.5%	13.0%	19.4%	8.5%
Interest Expense	$978M	$1.1B	$970M	$1.0B	$1.0B	$1.0B	$981M	$998M
Income Before Tax	$1.9B	$1.1B	$1.6B	$1.6B	$1.2B	$1.8B	$1.6B	$1.3B
Tax Expense	$244M	$235M	$513M	$428M	$302M	$164M	$478M	$348M
Net Income	$1.6B	$954M	$1.1B	$1.2B	$877M	$1.7B	$1.1B	$889M
Net Margin	11.0%	6.6%	6.6%	6.9%	5.1%	9.5%	6.4%	4.9%
EPS (Diluted)	$0.27	$0.16	$0.18	$0.20	$0.15	$0.29	$0.19	$0.15
EBITDA	$5.7B	$2.2B	$2.5B	$2.6B	$5.2B	$2.8B	$6.4B	$4.7B
Shares Outstanding	5.81B	5.81B	5.83B	5.82B	5.82B	5.82B	5.83B	5.83B

5347.KL KLS