5423.T JPX
Tokyo Steel Manufacturing Co., Ltd.
1W: -2.0%
1M: -3.6%
3M: -1.4%
YTD: +2.1%
1Y: +4.5%
3Y: +29.9%
5Y: +69.1%
¥1,663.00 ($10.52)
+2.00 (+0.12%)
Weekly Expected Move ±4.0%
¥1529
¥1595
¥1661
¥1727
¥1793
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$326.8B
-11.0% ▼
5Y CAGR: +12.7%
Gross Profit
$57.8B
-11.5% ▼
5Y CAGR: +9.4%
Operating Income
$30.1B
-21.0% ▼
5Y CAGR: +11.6%
Net Income
$21.2B
-24.2% ▼
5Y CAGR: +9.0%
EPS (Diluted)
$197.96
-21.9% ▼
5Y CAGR: +13.9%
EBITDA
$36.5B
-20.1% ▼
5Y CAGR: +11.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $141.4B | $270.9B | $361.2B | $367.2B | $326.8B |
| YoY Growth | -21.4% | +91.5% | +33.4% | +1.7% | -11.0% |
| Cost of Revenue | $121.6B | $220.7B | $298.3B | $301.9B | $269.0B |
| Gross Profit | $19.8B | $50.2B | $62.9B | $65.3B | $57.8B |
| Gross Margin | 14.0% | 18.5% | 17.4% | 17.8% | 17.7% |
| R&D Expenses | $176M | $164M | $172M | $461M | $0 |
| SG&A Expenses | $15.6B | $18.2B | $24.6B | $26.6B | $27.7B |
| Operating Expenses | $15.8B | $18.4B | $24.8B | $27.2B | $27.7B |
| Operating Income | $4.0B | $31.8B | $38.1B | $38.1B | $30.1B |
| Operating Margin | 2.8% | 11.7% | 10.5% | 10.4% | 9.2% |
| Interest Expense | $26M | $27M | $18M | $14M | $28M |
| Income Before Tax | $4.3B | $32.9B | $38.7B | $39.8B | $29.7B |
| Tax Expense | -$1.6B | $944M | $7.8B | $11.8B | $8.5B |
| Net Income | $5.9B | $31.9B | $30.8B | $28.0B | $21.2B |
| Net Margin | 4.2% | 11.8% | 8.5% | 7.6% | 6.5% |
| EPS (Diluted) | $48.03 | $269.79 | $272.44 | $253.51 | $197.96 |
| EBITDA | $9.9B | $36.3B | $43.7B | $45.7B | $36.5B |
| Shares Outstanding | 123M | 118M | 113M | 110M | 107M |