5699.T JPX
IBOKIN Co.,Ltd.
1W: -0.8%
1M: -6.5%
3M: +7.0%
YTD: +1.3%
1Y: +19.1%
3Y: +33.1%
5Y: -16.8%
¥1,558.00 ($9.86)
+7.00 (+0.45%)
Weekly Expected Move ±2.6%
¥1472
¥1511
¥1551
¥1591
¥1630
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$10.0B
+3.6% ▲
5Y CAGR: +12.9%
Gross Profit
$1.8B
-3.5% ▼
5Y CAGR: +9.9%
Operating Income
$643M
-19.5% ▼
5Y CAGR: +14.5%
Net Income
$598M
+15.0% ▲
5Y CAGR: +15.9%
EPS (Diluted)
$182.06
+15.6% ▲
5Y CAGR: +16.6%
EBITDA
$987M
-9.1% ▼
5Y CAGR: +9.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $8.4B | $8.0B | $8.7B | $9.7B | $10.0B |
| YoY Growth | +54.7% | -5.6% | +8.8% | +11.5% | +3.6% |
| Cost of Revenue | $6.8B | $6.6B | $7.1B | $7.8B | $8.2B |
| Gross Profit | $1.6B | $1.4B | $1.5B | $1.9B | $1.8B |
| Gross Margin | 19.0% | 17.0% | 17.5% | 19.2% | 17.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $811M | $864M | $929M | $1.1B | $1.1B |
| Operating Expenses | $811M | $864M | $929M | $1.1B | $1.1B |
| Operating Income | $787M | $487M | $584M | $799M | $643M |
| Operating Margin | 9.3% | 6.1% | 6.7% | 8.3% | 6.4% |
| Interest Expense | $7M | $5M | $3M | $3M | $11M |
| Income Before Tax | $800M | $535M | $604M | $822M | $796M |
| Tax Expense | $290M | $189M | $207M | $302M | $185M |
| Net Income | $510M | $346M | $396M | $520M | $598M |
| Net Margin | 6.0% | 4.4% | 4.6% | 5.4% | 6.0% |
| EPS (Diluted) | $150.27 | $102.88 | $119.48 | $157.42 | $182.06 |
| EBITDA | $997M | $743M | $841M | $1.1B | $987M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |