5869.T JPX
WASEDA GAKUSHUKENKYUKAI Co., Ltd.
1W: +0.8%
1M: +0.7%
3M: +6.6%
YTD: +1.9%
1Y: +12.3%
¥1,271.00 ($8.04)
+0.00 (+0.00%)
Weekly Expected Move ±0.9%
¥1247
¥1259
¥1271
¥1283
¥1295
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$7.1B
+1.8% ▲
4Y CAGR: +4.8%
Gross Profit
$2.9B
+0.8% ▲
4Y CAGR: +3.5%
Operating Income
$1.4B
-6.5% ▼
4Y CAGR: +4.4%
Net Income
$969M
-6.7% ▼
4Y CAGR: +3.9%
EPS (Diluted)
$96.41
-5.8% ▼
4Y CAGR: +4.3%
EBITDA
$1.6B
-5.6% ▼
4Y CAGR: +4.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $5.9B | $6.1B | $6.5B | $7.0B | $7.1B |
| YoY Growth | +0.0% | +3.8% | +5.8% | +8.1% | +1.8% |
| Cost of Revenue | $3.4B | $3.5B | $3.8B | $4.1B | $4.2B |
| Gross Profit | $2.5B | $2.6B | $2.6B | $2.8B | $2.9B |
| Gross Margin | 42.5% | 42.1% | 40.8% | 40.8% | 40.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.3B | $1.3B | $0 | $1.4B | $1.5B |
| Operating Expenses | $1.3B | $1.3B | $1.2B | $1.4B | $1.5B |
| Operating Income | $1.2B | $1.2B | $1.5B | $1.5B | $1.4B |
| Operating Margin | 20.0% | 20.1% | 22.5% | 21.3% | 19.6% |
| Interest Expense | $0 | $0 | $8M | $0 | $0 |
| Income Before Tax | $1.2B | $1.2B | $1.4B | $1.5B | $1.4B |
| Tax Expense | $392M | $398M | $355M | $470M | $445M |
| Net Income | $831M | $838M | $1.1B | $1.0B | $969M |
| Net Margin | 14.1% | 13.7% | 16.6% | 14.9% | 13.6% |
| EPS (Diluted) | $81.38 | $83.31 | $105.11 | $102.37 | $96.41 |
| EBITDA | $1.3B | $1.4B | $1.6B | $1.7B | $1.6B |
| Shares Outstanding | 10M | 10M | 10M | 10M | 10M |