5TP.SI SES
CNMC Goldmine Holdings Limited
1W: -2.3%
1M: -10.1%
3M: +1.6%
YTD: -3.1%
1Y: +100.2%
3Y: +540.5%
5Y: +543.7%
S$1.22 ($0.95)
-0.03 (-2.40%)
Weekly Expected Move ±5.1%
S$1
S$1
S$1
S$1
S$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$128M
+96.9% ▲
5Y CAGR: +32.4%
Gross Profit
$113M
+94.8% ▲
5Y CAGR: +50.2%
Operating Income
$66M
+254.0% ▲
5Y CAGR: +78.6%
Net Income
$42M
+326.5% ▲
EPS (Diluted)
$0.10
+311.5% ▲
EBITDA
$78M
+217.1% ▲
5Y CAGR: +83.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $33M | $26M | $52M | $65M | $128M |
| YoY Growth | +4.3% | -22.1% | +103.8% | +25.0% | +96.9% |
| Cost of Revenue | $5M | -$5M | $13M | $7M | $16M |
| Gross Profit | $28M | $31M | $39M | $58M | $113M |
| Gross Margin | 84.9% | 119.6% | 74.9% | 88.8% | 87.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1M | $1M | $1M | $2M | $2M |
| Operating Expenses | $25M | $27M | $33M | $39M | $47M |
| Operating Income | $3M | $3M | $7M | $19M | $66M |
| Operating Margin | 10.4% | 13.6% | 12.5% | 28.6% | 51.4% |
| Interest Expense | $178K | $109K | $156K | $187K | $188K |
| Income Before Tax | $3M | $2M | $8M | $18M | $69M |
| Tax Expense | $1M | $1M | $3M | $5M | $17M |
| Net Income | $2M | $118K | $4M | $10M | $42M |
| Net Margin | 5.2% | 0.5% | 7.9% | 15.1% | 32.7% |
| EPS (Diluted) | $0.00 | $0.00 | $0.01 | $0.02 | $0.10 |
| EBITDA | $8M | $7M | $13M | $25M | $78M |
| Shares Outstanding | 407M | 405M | 405M | 405M | 405M |