600004.SS SHH
Guangzhou Baiyun International Airport Co., Ltd.
1W: +1.4%
1M: +0.9%
3M: +4.7%
YTD: -18.5%
1Y: -17.8%
3Y: -43.4%
5Y: -30.6%
¥7.76 ($1.16)
+0.15 (+1.97%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$7.4B
+15.4% ▲
5Y CAGR: -2.1%
Gross Profit
$2.0B
+47.8% ▲
5Y CAGR: -1.6%
Operating Income
$1.3B
+99.2% ▲
5Y CAGR: -1.2%
Net Income
$926M
+109.5% ▲
5Y CAGR: -2.9%
EPS (Diluted)
$0.39
+105.3% ▲
5Y CAGR: -5.6%
EBITDA
$2.7B
+31.6% ▲
5Y CAGR: -2.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $5.2B | $5.2B | $4.0B | $6.4B | $7.4B |
| YoY Growth | -36.6% | -0.8% | -23.3% | +61.9% | +15.4% |
| Cost of Revenue | $5.3B | $5.2B | $4.9B | $5.1B | $5.4B |
| Gross Profit | -$63M | -$47M | -$958M | $1.4B | $2.0B |
| Gross Margin | -1.2% | -0.9% | -24.1% | 21.1% | 27.0% |
| R&D Expenses | $33M | $40M | $46M | $50M | $111M |
| SG&A Expenses | $427M | $416M | $391M | $475M | $506M |
| Operating Expenses | $111M | $494M | $491M | $687M | $671M |
| Operating Income | -$175M | -$541M | -$1.4B | $671M | $1.3B |
| Operating Margin | -3.3% | -10.5% | -36.5% | 10.4% | 18.0% |
| Interest Expense | $23M | $130M | $145M | $144M | $116M |
| Income Before Tax | -$148M | -$530M | -$1.4B | $678M | $1.3B |
| Tax Expense | $84M | -$145M | -$354M | $197M | $373M |
| Net Income | -$250M | -$406M | -$1.1B | $442M | $926M |
| Net Margin | -4.8% | -7.8% | -27.0% | 6.9% | 12.5% |
| EPS (Diluted) | $-0.11 | $-0.17 | $-0.45 | $0.19 | $0.39 |
| EBITDA | $1.0B | $1.0B | -$4M | $2.0B | $2.7B |
| Shares Outstanding | 2.37B | 2.37B | 2.37B | 2.33B | 2.37B |