600428.SS SHH
COSCO SHIPPING Specialized Carriers Co.,Ltd.
1W: -5.6%
1M: -6.8%
3M: +25.6%
YTD: +37.0%
1Y: +66.3%
3Y: +88.9%
5Y: +187.1%
¥10.71 ($1.60)
+0.29 (+2.78%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$23.2B
+38.3% ▲
5Y CAGR: +26.9%
Gross Profit
$4.9B
+32.7% ▲
5Y CAGR: +35.7%
Operating Income
$3.5B
+83.1% ▲
5Y CAGR: +110.4%
Net Income
$1.8B
+16.3% ▲
5Y CAGR: +70.0%
EPS (Diluted)
$0.69
-2.8% ▼
5Y CAGR: +63.9%
EBITDA
$6.9B
+105.2% ▲
5Y CAGR: +39.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $8.8B | $12.2B | $12.2B | $16.8B | $23.2B |
| YoY Growth | +24.3% | +39.5% | -0.1% | +37.6% | +38.3% |
| Cost of Revenue | $6.8B | $9.5B | $10.1B | $13.1B | $18.3B |
| Gross Profit | $1.9B | $2.7B | $2.1B | $3.7B | $4.9B |
| Gross Margin | 21.9% | 21.9% | 17.5% | 21.8% | 20.9% |
| R&D Expenses | $39M | $98M | $98M | $146M | $94M |
| SG&A Expenses | $680M | $759M | $911M | $1.0B | $1.2B |
| Operating Expenses | $1.5B | $1.6B | $1.1B | $1.8B | $1.4B |
| Operating Income | $453M | $1.1B | $1.0B | $1.9B | $3.5B |
| Operating Margin | 5.2% | 9.0% | 8.4% | 11.3% | 15.0% |
| Interest Expense | $255M | $311M | $390M | $528M | $667M |
| Income Before Tax | $466M | $1.1B | $1.2B | $2.0B | $2.9B |
| Tax Expense | $160M | $240M | $117M | $244M | $500M |
| Net Income | $300M | $821M | $1.1B | $1.5B | $1.8B |
| Net Margin | 3.4% | 6.7% | 8.7% | 9.1% | 7.7% |
| EPS (Diluted) | $0.14 | $0.38 | $0.50 | $0.71 | $0.69 |
| EBITDA | $2.0B | $2.7B | $2.0B | $3.4B | $6.9B |
| Shares Outstanding | 2.15B | 2.15B | 2.15B | 2.15B | 2.59B |