600825.SS SHH
Shanghai Xinhua Media Co., Ltd.
1W: +61.2%
1M: +100.2%
3M: +112.1%
YTD: +43.4%
1Y: +44.4%
3Y: +128.5%
5Y: +119.3%
¥10.35 ($1.54)
+0.94 (+9.99%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.4B
+9.7% ▲
5Y CAGR: +1.2%
Gross Profit
$431M
+6.5% ▲
5Y CAGR: -1.4%
Operating Income
$15M
-61.6% ▼
Net Income
$40M
+11.8% ▲
5Y CAGR: +14.5%
EPS (Diluted)
$0.04
+33.3% ▲
5Y CAGR: +15.2%
EBITDA
$189M
+41.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.3B | $1.3B | $1.3B | $1.4B |
| YoY Growth | -4.0% | -0.7% | -1.9% | +3.6% | +9.7% |
| Cost of Revenue | $872M | $867M | $874M | $901M | $1.0B |
| Gross Profit | $420M | $417M | $385M | $404M | $431M |
| Gross Margin | 32.5% | 32.5% | 30.6% | 31.0% | 30.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $402M | $352M | $293M | $311M | $140M |
| Operating Expenses | $477M | $428M | $383M | $364M | $415M |
| Operating Income | $220M | $50M | $21M | $40M | $15M |
| Operating Margin | 17.1% | 3.9% | 1.7% | 3.1% | 1.1% |
| Interest Expense | $286K | $7M | $8M | $8M | $7M |
| Income Before Tax | -$284M | $34M | $10M | $42M | $65M |
| Tax Expense | $7M | $1M | $1M | $6M | $25M |
| Net Income | -$291M | $33M | $9M | $36M | $40M |
| Net Margin | -22.5% | 2.6% | 0.7% | 2.8% | 2.8% |
| EPS (Diluted) | $-0.28 | $0.03 | $0.01 | $0.03 | $0.04 |
| EBITDA | -$47M | $107M | $96M | $134M | $189M |
| Shares Outstanding | 1.04B | 1.04B | 1.04B | 1.21B | 1.01B |