601208.SS SHH
Sichuan Em Technology Co., Ltd.
1W: -7.5%
1M: -7.6%
3M: -24.3%
YTD: +77.0%
1Y: +197.1%
3Y: +272.9%
5Y: +334.0%
¥48.22 ($7.19)
-2.31 (-4.57%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$4.5B
+19.6% ▲
5Y CAGR: +20.8%
Gross Profit
$627M
-8.4% ▼
5Y CAGR: +12.0%
Operating Income
$183M
-50.1% ▼
5Y CAGR: +18.5%
Net Income
$181M
-44.5% ▼
5Y CAGR: +20.0%
EPS (Diluted)
$0.19
-44.1% ▼
5Y CAGR: +15.4%
EBITDA
$444M
-18.0% ▼
5Y CAGR: +18.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $3.2B | $3.6B | $3.7B | $4.5B |
| YoY Growth | +8.4% | +72.7% | +12.1% | +2.7% | +19.6% |
| Cost of Revenue | $1.4B | $2.5B | $2.9B | $3.1B | $3.8B |
| Gross Profit | $476M | $757M | $745M | $685M | $627M |
| Gross Margin | 25.3% | 23.3% | 20.5% | 18.3% | 14.0% |
| R&D Expenses | $117M | $152M | $210M | $202M | $192M |
| SG&A Expenses | $157M | $185M | $189M | $204M | $196M |
| Operating Expenses | $274M | $379M | $283M | $318M | $445M |
| Operating Income | $201M | $379M | $462M | $366M | $183M |
| Operating Margin | 10.7% | 11.7% | 12.7% | 9.8% | 4.1% |
| Interest Expense | $28M | $33M | $59M | $84M | $102M |
| Income Before Tax | $200M | $374M | $461M | $361M | $181M |
| Tax Expense | $23M | $36M | $37M | $57M | $27M |
| Net Income | $175M | $334M | $415M | $326M | $181M |
| Net Margin | 9.3% | 10.3% | 11.4% | 8.7% | 4.0% |
| EPS (Diluted) | $0.22 | $0.40 | $0.46 | $0.34 | $0.19 |
| EBITDA | $318M | $592M | $552M | $541M | $444M |
| Shares Outstanding | 785M | 836M | 902M | 967M | 953M |