Also trades as: 1800.HK (HKSE) · $vol 4M

¥5.94 ($0.89)

+0.11 (+1.89%)

SHH · Industrials · Engineering & Construction · Tech Score Neutral · Power 45 · ¥96.4B mcap · 6.43B float · 0.602% daily turnover

Analysis Technicals Weather Peers

Revenue

$771.9B +1.7% ▲

5Y CAGR: +6.8%

Gross Profit

$95.0B -1.2% ▼

5Y CAGR: +6.0%

Operating Income

$36.4B +0.1% ▲

5Y CAGR: +6.6%

Net Income

$22.1B -1.7% ▼

5Y CAGR: +2.0%

EPS (Diluted)

$1.37 -1.4% ▼

5Y CAGR: +3.4%

EBITDA

$50.3B -3.8% ▼

5Y CAGR: +4.2%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$627.6B	$685.8B	$721.9B	$758.7B	$771.9B
YoY Growth	+13.0%	+9.3%	+5.3%	+5.1%	+1.7%
Cost of Revenue	$545.6B	$599.5B	$636.6B	$662.6B	$677.0B
Gross Profit	$81.9B	$86.4B	$85.3B	$96.2B	$95.0B
Gross Margin	13.1%	12.6%	11.8%	12.7%	12.3%
R&D Expenses	$20.1B	$22.6B	$23.5B	$27.3B	$26.0B
SG&A Expenses	$21.0B	$21.0B	$21.6B	$21.4B	$21.1B
Operating Expenses	$56.6B	$57.9B	$54.0B	$59.8B	$58.5B
Operating Income	$25.4B	$28.5B	$31.3B	$36.4B	$36.4B
Operating Margin	4.0%	4.2%	4.3%	4.8%	4.7%
Interest Expense	$17.2B	$19.7B	$21.9B	$23.9B	$24.1B
Income Before Tax	$25.4B	$28.7B	$31.3B	$36.4B	$36.4B
Tax Expense	$6.1B	$5.2B	$6.3B	$6.1B	$6.0B
Net Income	$15.3B	$16.5B	$19.3B	$22.5B	$22.1B
Net Margin	2.4%	2.4%	2.7%	3.0%	2.9%
EPS (Diluted)	$0.90	$1.02	$1.10	$1.39	$1.37
EBITDA	$44.9B	$47.0B	$42.4B	$52.2B	$50.3B
Shares Outstanding	16.17B	16.17B	16.17B	16.17B	16.17B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$179.2B	$235.3B	$154.6B	$180.8B	$176.9B	$217.2B	$155.9B	$177.2B
Cost of Revenue	$159.2B	$202.3B	$136.8B	$162.9B	$156.5B	$190.9B	$140.1B	$160.7B
Gross Profit	$19.9B	$33.1B	$17.9B	$17.9B	$20.3B	$26.3B	$15.8B	$16.5B
Gross Margin	11.1%	14.0%	11.6%	9.9%	11.5%	12.1%	10.2%	9.3%
R&D Expenses	$7.6B	$8.6B	$4.3B	$4.3B	$6.5B	$9.4B	$3.4B	$4.6B
SG&A Expenses	$4.3B	$6.9B	$4.5B	$13.9B	$4.0B	$6.4B	$4.3B	$6.4B
Operating Expenses	$12.5B	$22.2B	$9.7B	$8.9B	$13.7B	$22.0B	$8.4B	$11.8B
Operating Income	$7.4B	$10.8B	$8.2B	$9.0B	$6.6B	$4.3B	$7.5B	$4.8B
Operating Margin	4.2%	4.6%	5.3%	5.0%	3.7%	2.0%	4.8%	2.7%
Interest Expense	$5.7B	$5.4B	$4.8B	$5.2B	$5.6B	$5.1B	$5.3B	$5.7B
Income Before Tax	$7.5B	$10.8B	$8.2B	$8.5B	$6.6B	$4.2B	$6.7B	$5.7B
Tax Expense	$995M	$1.4B	$1.5B	$1.9B	$1.2B	$1.6B	$1.4B	$1.5B
Net Income	$4.9B	$5.8B	$5.5B	$4.5B	$4.1B	$1.1B	$4.1B	$3.2B
Net Margin	2.7%	2.5%	3.5%	2.5%	2.3%	0.5%	2.6%	1.8%
EPS (Diluted)	$0.30	$0.36	$0.34	$0.25	$0.24	$0.07	$0.25	$0.20
EBITDA	$10.1B	$15.3B	$12.1B	$11.2B	$15.0B	$9.3B	$12.0B	$8.3B
Shares Outstanding	16.17B	16.16B	16.16B	16.17B	19.49B	16.17B	16.17B	16.16B

601800.SS SHH