Also trades as: 2883.HK (HKSE) · $vol 10M · CHOLF (OTC) · $vol 0M

¥12.22 ($1.82)

+0.16 (+1.33%)

SHH · Energy · Oil & Gas Equipment & Services · Tech Score Sell · Power 36 · ¥47.0B mcap · 525M float · 3.67% daily turnover

Revenue

$50.3B +4.1% ▲

5Y CAGR: +12.7%

Gross Profit

$8.3B +9.9% ▲

5Y CAGR: +9.3%

Operating Income

$6.1B +25.3% ▲

5Y CAGR: +13.8%

Net Income

$3.8B +22.5% ▲

5Y CAGR: +7.3%

EPS (Diluted)

$0.81 +22.7% ▲

5Y CAGR: +7.4%

EBITDA

$13.1B +35.6% ▲

5Y CAGR: +11.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$29.2B	$35.7B	$44.1B	$48.3B	$50.3B
YoY Growth	+5.6%	+22.1%	+23.7%	+9.5%	+4.1%
Cost of Revenue	$24.4B	$31.3B	$37.1B	$40.7B	$41.9B
Gross Profit	$4.8B	$4.4B	$7.0B	$7.6B	$8.3B
Gross Margin	16.4%	12.3%	15.9%	15.7%	16.6%
R&D Expenses	$960M	$978M	$1.3B	$1.4B	$1.2B
SG&A Expenses	$731M	$852M	$1.0B	$1.1B	$1.0B
Operating Expenses	$3.9B	$1.4B	$2.7B	$2.8B	$2.3B
Operating Income	$880M	$3.0B	$4.3B	$4.8B	$6.1B
Operating Margin	3.0%	8.4%	9.7%	10.0%	12.1%
Interest Expense	$831M	$777M	$997M	$785M	$660M
Income Before Tax	$1.1B	$3.0B	$4.2B	$4.7B	$5.1B
Tax Expense	$767M	$482M	$960M	$1.3B	$1.1B
Net Income	$313M	$2.4B	$3.0B	$3.1B	$3.8B
Net Margin	1.1%	6.6%	6.8%	6.5%	7.6%
EPS (Diluted)	$0.07	$0.49	$0.63	$0.66	$0.81
EBITDA	$6.9B	$6.5B	$8.9B	$9.7B	$13.1B
Shares Outstanding	4.77B	4.77B	4.77B	4.77B	4.77B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$11.1B	$14.6B	$10.8B	$12.5B	$11.5B	$15.4B	$11.3B	$12.5B
Cost of Revenue	$9.1B	$12.8B	$8.9B	$10.3B	$9.3B	$13.1B	$9.2B	$10.3B
Gross Profit	$2.0B	$1.8B	$1.9B	$2.2B	$2.3B	$2.3B	$2.1B	$2.2B
Gross Margin	18.1%	12.3%	17.6%	17.4%	19.5%	14.9%	18.4%	17.8%
R&D Expenses	$213M	$471M	$264M	$347M	$304M	$504M	$251M	$0
SG&A Expenses	$248M	$410M	$281M	$199M	$206M	$408M	$272M	$211M
Operating Expenses	$750M	$720M	$663M	$822M	$526M	$1.1B	$555M	$527M
Operating Income	$1.3B	$1.1B	$1.2B	$1.4B	$1.7B	$1.2B	$1.5B	$1.7B
Operating Margin	11.4%	7.3%	11.5%	10.9%	15.0%	8.1%	13.5%	13.6%
Interest Expense	$201M	$122M	$162M	$183M	$152M	$139M	$137M	$119M
Income Before Tax	$1.2B	$1.0B	$1.1B	$1.4B	$1.6B	$945M	$1.2B	$1.5B
Tax Expense	$311M	$258M	$192M	$303M	$283M	$276M	$244M	$297M
Net Income	$852M	$692M	$887M	$1.1B	$1.2B	$632M	$856M	$1.2B
Net Margin	7.7%	4.7%	8.2%	8.6%	10.8%	4.1%	7.6%	9.2%
EPS (Diluted)	$0.18	$0.15	$0.19	$0.23	$0.26	$0.13	$0.18	$0.24
EBITDA	$2.7B	$1.9B	$2.5B	$2.8B	$1.7B	$2.9B	$1.3B	$1.7B
Shares Outstanding	4.77B	4.77B	4.77B	4.77B	4.77B	4.77B	4.77B	4.77B

601808.SS SHH