Also trades as: ZIJMY (OTC) · $vol 3M · ZIJMF (OTC) · $vol 0M

¥29.79 ($4.44)

+0.33 (+1.12%)

SHH · Basic Materials · Gold · Tech Score Sell · Power 34 · ¥792.1B mcap · 20.15B float · 1.40% daily turnover

Revenue

$348.6B +14.8% ▲

5Y CAGR: +15.2%

Gross Profit

$94.8B +54.2% ▲

5Y CAGR: +36.0%

Operating Income

$74.9B +53.5% ▲

5Y CAGR: +46.1%

Net Income

$51.8B +61.5% ▲

5Y CAGR: +51.4%

EPS (Diluted)

$1.91 +59.2% ▲

5Y CAGR: +49.0%

EBITDA

$91.6B +64.6% ▲

5Y CAGR: +35.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$225.1B	$270.3B	$293.4B	$303.6B	$348.6B
YoY Growth	+31.3%	+20.1%	+8.5%	+3.5%	+14.8%
Cost of Revenue	$190.4B	$227.8B	$247.1B	$242.1B	$253.7B
Gross Profit	$34.7B	$42.6B	$46.3B	$61.5B	$94.8B
Gross Margin	15.4%	15.7%	15.8%	20.3%	27.2%
R&D Expenses	$771M	$1.2B	$1.6B	$1.6B	$1.6B
SG&A Expenses	$1.9B	$2.3B	$2.6B	$2.8B	$10.8B
Operating Expenses	$9.6B	$11.6B	$14.3B	$12.7B	$19.9B
Operating Income	$25.1B	$30.9B	$31.9B	$48.8B	$74.9B
Operating Margin	11.1%	11.4%	10.9%	16.1%	21.5%
Interest Expense	$2.2B	$3.6B	$5.1B	$4.7B	$4.1B
Income Before Tax	$24.8B	$30.0B	$31.3B	$48.1B	$80.8B
Tax Expense	$5.2B	$5.2B	$4.7B	$8.7B	$16.9B
Net Income	$15.7B	$20.0B	$21.1B	$32.1B	$51.8B
Net Margin	7.0%	7.4%	7.2%	10.6%	14.9%
EPS (Diluted)	$0.60	$0.76	$0.80	$1.20	$1.91
EBITDA	$32.5B	$39.7B	$41.4B	$55.6B	$91.6B
Shares Outstanding	25.81B	26.23B	26.40B	26.71B	26.56B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$80.0B	$73.2B	$78.9B	$88.8B	$86.5B	$94.4B	$98.5B	$95.7B
Cost of Revenue	$63.8B	$56.7B	$60.9B	$67.0B	$62.9B	$62.9B	$62.7B	$58.5B
Gross Profit	$16.2B	$16.5B	$18.1B	$21.7B	$23.6B	$31.5B	$35.8B	$37.2B
Gross Margin	20.2%	22.5%	22.9%	24.5%	27.2%	33.4%	36.3%	38.9%
R&D Expenses	$444M	$430M	$328M	$422M	$411M	$455M	$364M	$0
SG&A Expenses	$4.5B	-$2.9B	$2.4B	$2.3B	$2.9B	$3.3B	$3.4B	-$1.7B
Operating Expenses	$2.3B	$3.5B	$2.9B	$1.8B	$5.8B	$9.4B	$6.8B	$6.3B
Operating Income	$13.9B	$13.0B	$15.1B	$20.0B	$17.8B	$22.1B	$29.0B	$30.9B
Operating Margin	17.3%	17.7%	19.2%	22.5%	20.5%	23.4%	29.5%	32.3%
Interest Expense	$1.1B	$939M	$940M	$1.0B	$968M	$1.1B	$946M	$983M
Income Before Tax	$13.7B	$12.8B	$14.7B	$19.8B	$21.1B	$25.1B	$31.6B	$31.9B
Tax Expense	$2.5B	$3.0B	$2.2B	$3.6B	$4.1B	$7.0B	$6.4B	$7.3B
Net Income	$9.3B	$7.7B	$10.2B	$13.1B	$14.6B	$13.9B	$20.1B	$19.1B
Net Margin	11.6%	10.5%	12.9%	14.8%	16.8%	14.7%	20.4%	20.0%
EPS (Diluted)	$0.34	$0.29	$0.38	$0.48	$0.54	$0.51	$0.74	$0.70
EBITDA	$14.8B	$14.2B	$16.1B	$19.9B	$20.7B	$35.0B	$32.5B	$35.1B
Shares Outstanding	27.04B	26.71B	27.04B	27.12B	27.14B	26.56B	27.28B	27.35B

601899.SS SHH