603025.SS SHH
Beijing Dahao Technology Corp.,Ltd
1W: -3.9%
1M: -6.2%
3M: -4.7%
YTD: -22.0%
1Y: -8.6%
3Y: +9.8%
5Y: -54.4%
¥12.93 ($1.93)
-0.02 (-0.15%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$3.0B
+18.1% ▲
5Y CAGR: +29.1%
Gross Profit
$1.3B
+19.2% ▲
5Y CAGR: +29.8%
Operating Income
$932M
+32.3% ▲
5Y CAGR: +31.6%
Net Income
$710M
+21.5% ▲
5Y CAGR: +27.1%
EPS (Diluted)
$0.64
+20.8% ▲
5Y CAGR: +27.0%
EBITDA
$932M
+25.5% ▲
5Y CAGR: +36.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.6B | $2.0B | $2.5B | $3.0B |
| YoY Growth | +80.8% | +6.2% | +27.2% | +24.4% | +18.1% |
| Cost of Revenue | $892M | $954M | $1.3B | $1.5B | $1.7B |
| Gross Profit | $613M | $644M | $780M | $1.1B | $1.3B |
| Gross Margin | 40.7% | 40.3% | 38.4% | 41.7% | 42.1% |
| R&D Expenses | $147M | $164M | $183M | $206M | $0 |
| SG&A Expenses | $112M | $117M | $171M | $195M | $0 |
| Operating Expenses | $201M | $140M | $299M | $350M | $325M |
| Operating Income | $412M | $504M | $482M | $705M | $932M |
| Operating Margin | 27.4% | 31.6% | 23.7% | 27.9% | 31.2% |
| Interest Expense | $836K | $3M | $15M | $30M | $29M |
| Income Before Tax | $416M | $514M | $491M | $708M | $869M |
| Tax Expense | $51M | $58M | $53M | $84M | $111M |
| Net Income | $358M | $435M | $405M | $584M | $710M |
| Net Margin | 23.8% | 27.2% | 20.0% | 23.1% | 23.8% |
| EPS (Diluted) | $0.32 | $0.39 | $0.37 | $0.53 | $0.64 |
| EBITDA | $405M | $422M | $491M | $743M | $932M |
| Shares Outstanding | 1.10B | 1.11B | 1.10B | 1.10B | 1.11B |