603123.SS SHH
Beijing Cuiwei Tower Co., Ltd.
1W: -6.8%
1M: +0.0%
3M: +16.7%
YTD: -28.5%
1Y: -24.1%
3Y: -1.2%
5Y: +33.1%
¥9.49 ($1.42)
+0.27 (+2.93%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.3B
+3.0% ▲
5Y CAGR: -10.9%
Gross Profit
$169M
-46.3% ▼
5Y CAGR: -31.3%
Operating Income
-$404M
+37.0% ▲
Net Income
-$481M
+30.0% ▲
EPS (Diluted)
$-0.64
+29.7% ▲
EBITDA
-$116M
+73.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.5B | $4.0B | $3.7B | $2.2B | $2.3B |
| YoY Growth | -14.6% | +13.4% | -7.7% | -39.1% | +3.0% |
| Cost of Revenue | $2.4B | $2.9B | $2.8B | $1.9B | $2.1B |
| Gross Profit | $1.1B | $1.0B | $859M | $315M | $169M |
| Gross Margin | 32.3% | 26.1% | 23.5% | 14.1% | 7.4% |
| R&D Expenses | $86M | $103M | $86M | $63M | $52M |
| SG&A Expenses | $811M | $820M | $774M | $750M | $479M |
| Operating Expenses | $951M | $995M | $1.1B | $956M | $573M |
| Operating Income | $180M | $40M | -$213M | -$641M | -$404M |
| Operating Margin | 5.2% | 1.0% | -5.8% | -28.7% | -17.6% |
| Interest Expense | $90M | $95M | $100M | $104M | $92M |
| Income Before Tax | $179M | -$471M | -$565M | -$641M | -$416M |
| Tax Expense | $11M | -$28M | $25M | $57M | $71M |
| Net Income | $165M | -$439M | -$584M | -$687M | -$481M |
| Net Margin | 4.7% | -11.1% | -16.0% | -30.8% | -20.9% |
| EPS (Diluted) | $0.21 | $-0.55 | $-0.73 | $-0.91 | $-0.64 |
| EBITDA | $300M | $198M | $48M | -$442M | -$116M |
| Shares Outstanding | 787M | 799M | 801M | 755M | 755M |