— Know what they know.
Not Investment Advice

603124.SS SHH

Jiangxi Jiangnan New Material Technology Co., Ltd.
1W: -9.1% 1M: -4.5% 3M: -30.6% YTD: +28.4% 1Y: +109.3%
¥119.85 ($17.87)
-0.35 (-0.29%)
 
SHH · Basic Materials · Copper · Tech Score Neutral · Power 48 · ¥17.5B mcap · 67M float · 7.75% daily turnover

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Sep 30, 2026
DCF
1
ROE
5
ROA
4
D/E
1
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. 603124.SS receives an overall rating of C+. Strongest factors: ROE (5/5), ROA (4/5). Areas of concern: DCF (1/5), D/E (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-05-06 None ADDED
2026-05-05 EXISTED None
2026-02-24 None ADDED
2026-02-18 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 25 Grade D
Profitability
22
Balance Sheet
57
Earnings Quality
3
Growth
77
Value
27
Momentum
0
Safety
100
Cash Flow
18
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. 603124.SS scores highest in Safety (100/100) and lowest in Momentum (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
7.50
Safe Zone
Piotroski F-Score
3/9
✓ ✗ ✓ ✗ ✗ ✗ ✗ ✗ ✓
Beneish M-Score
-1.43
Possible Manipulator
Ohlson O-Score
-6.91
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
BBB+
Score: 63.0/100
Trend: Improving
Earnings Quality
25/100
OCF/NI: -2.74x
Accruals: 21.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. 603124.SS scores 7.50, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. 603124.SS scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. 603124.SS's score of -1.43 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. 603124.SS's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. 603124.SS receives an estimated rating of BBB+ (score: 63.0/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). 603124.SS's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
63.41x
PEG
2.52x
P/S
1.42x
P/B
8.99x
P/FCF
-27.21x
P/OCF
—
EV/EBITDA
74.49x
EV/Revenue
2.38x
EV/EBIT
81.84x
EV/FCF
-29.28x
Earnings Yield
1.00%
FCF Yield
-3.67%
Shareholder Yield
0.02%
Graham Number
$23.73
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 63.4x earnings, 603124.SS is priced for high growth expectations. Graham's intrinsic value formula yields $23.73 per share, 405% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.852
NI / EBT
×
Interest Burden
0.897
EBT / EBIT
×
EBIT Margin
0.029
EBIT / Rev
×
Asset Turnover
2.521
Rev / Assets
×
Equity Multiplier
2.651
Assets / Equity
=
ROE
14.9%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. 603124.SS's ROE of 14.9% is driven by Asset Turnover (2.521), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
15.00%
Fair P/E
38.50x
Intrinsic Value
$72.31
Price/Value
2.59x
Margin of Safety
-158.58%
Premium
158.58%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with 603124.SS's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. 603124.SS trades at a 159% premium to its adjusted intrinsic value of $72.31, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 63.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 349 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$119.85
Median 1Y
$128.05
5th Pctile
$36.94
95th Pctile
$444.49
Ann. Volatility
75.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 2.1% 6.1% 9.2% 11.8% 14.3% 14.9% 14.88%
ROA 0.9% 2.5% 3.7% 4.8% 6.1% 5.6% 5.61%
ROIC 2.0% 5.4% 5.7% 12.2% 11.6% 7.0% 6.96%
ROCE 2.7% 7.4% 11.1% 14.9% 16.8% 15.0% 15.01%
Gross Margin 3.7% 4.3% 3.9% 4.5% 4.3% 3.5% 3.46%
Operating Margin 1.8% 3.3% 2.5% 2.3% 3.0% 2.7% 2.70%
Net Margin 1.6% 2.7% 2.2% 2.0% 2.5% 2.3% 2.26%
EBITDA Margin 2.3% 3.7% 3.1% 3.3% 3.4% 3.0% 3.03%
FCF Margin -15.3% -13.3% -6.0% -10.1% -11.3% -8.1% -8.14%
OCF Margin -14.7% -12.3% -5.1% -8.5% -9.4% -6.1% -6.10%
ROIC Economic snapshot only 5.47%
Cash ROA snapshot only -13.39%
Cash ROIC snapshot only -18.70%
CROIC snapshot only -24.96%
NOPAT Margin snapshot only 2.27%
Pretax Margin snapshot only 2.61%
R&D / Revenue snapshot only 0.38%
SGA / Revenue snapshot only 0.23%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 135.15 50.96 76.66 50.70 57.29 99.55 63.413
P/S Ratio 2.18 1.12 1.67 1.08 1.33 2.22 1.420
P/B Ratio 2.87 3.10 7.05 6.00 7.75 14.03 8.992
P/FCF -14.25 -8.42 -27.84 -10.62 -11.81 -27.21 -27.213
P/OCF — — — — — — —
EV/EBITDA 97.90 38.54 59.75 34.34 40.38 74.49 74.493
EV/Revenue 2.21 1.16 1.82 1.07 1.36 2.38 2.384
EV/EBIT 97.90 38.54 61.31 37.03 43.05 81.84 81.836
EV/FCF -14.41 -8.75 -30.30 -10.57 -12.06 -29.28 -29.280
Earnings Yield 0.7% 2.0% 1.3% 2.0% 1.7% 1.0% 1.00%
FCF Yield -7.0% -11.9% -3.6% -9.4% -8.5% -3.7% -3.67%
PEG Ratio snapshot only 2.520
Price/Tangible Book snapshot only 14.552
EV/Gross Profit snapshot only 59.170
Acquirers Multiple snapshot only 89.523
Shareholder Yield snapshot only 0.02%
Graham Number snapshot only $23.73
Leverage & Solvency
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 1.81 1.73 1.66 1.62 1.63 1.57 1.570
Quick Ratio 1.50 1.46 1.42 1.32 1.35 1.28 1.282
Debt/Equity 0.61 0.71 1.35 0.58 0.68 1.75 1.753
Net Debt/Equity 0.03 0.12 0.62 -0.03 0.17 1.07 1.065
Debt/Assets 0.27 0.30 0.53 0.24 0.28 0.61 0.608
Debt/EBITDA 20.55 8.49 10.49 3.34 3.47 8.65 8.652
Net Debt/EBITDA 1.13 1.48 4.86 -0.16 0.86 5.26 5.258
Interest Coverage 5.53 7.62 7.66 7.58 8.73 8.39 8.395
Equity Multiplier 2.25 2.39 2.52 2.44 2.43 2.89 2.885
Cash Ratio snapshot only 0.415
Debt Service Coverage snapshot only 9.222
Cash to Debt snapshot only 0.392
FCF to Debt snapshot only -0.294
Defensive Interval snapshot only 8667.5 days
Efficiency & Turnover
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.59 1.16 1.67 2.28 2.62 2.52 2.521
Inventory Turnover 3.70 7.85 12.46 13.46 16.40 15.57 15.566
Receivables Turnover 1.61 3.04 3.59 6.12 6.85 5.82 5.816
Payables Turnover 2.62 4.84 78.12 7.59 11.26 21.94 21.936
DSO 227 120 102 60 53 63 62.8 days
DIO 99 47 29 27 22 23 23.4 days
DPO 139 75 5 48 32 17 16.6 days
Cash Conversion Cycle 186 91 126 39 43 70 69.6 days
Fixed Asset Turnover snapshot only 29.467
Operating Cycle snapshot only 86.2 days
Cash Velocity snapshot only 9.206
Capital Intensity snapshot only 0.456
Growth (YoY)
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue — — — — 4.0% 1.6% 1.55%
Net Income — — — — 6.1% 1.6% 1.59%
EPS — — — — 4.5% 97.0% 96.96%
FCF — — — — -2.7% -56.6% -56.60%
EBITDA — — — — 6.4% 1.7% 1.71%
Op. Income — — — — 6.5% 1.6% 1.59%
OCF Growth snapshot only -26.90%
Asset Growth snapshot only 35.05%
Equity Growth snapshot only 11.81%
Debt Growth snapshot only 1.76%
Shares Change snapshot only 31.63%
Dividend Growth snapshot only -93.56%
Growth Quality
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — — — —
Earnings Stability — — — — — — —
Margin Stability — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0 0
Earnings Persistence — — — — — — —
Earnings Smoothness — — — — 0.00 0.11 0.113
ROE Trend — — — — — — —
Gross Margin Trend — — — — — — —
FCF Margin Trend — — — — — — —
Sustainable Growth Rate 1.9% 2.3% 5.5% 8.4% 10.6% 14.6% 14.57%
Internal Growth Rate 0.8% 1.0% 2.2% 3.6% 4.7% 5.8% 5.82%
Cash Flow Quality
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income -9.12 -5.60 -2.33 -4.02 -4.06 -2.74 -2.741
FCF/OCF 1.04 1.08 1.18 1.19 1.19 1.33 1.335
FCF/Net Income snapshot only -3.658
OCF/EBITDA snapshot only -1.906
CapEx/Revenue 0.6% 1.0% 0.9% 1.6% 1.8% 2.0% 2.04%
CapEx/Depreciation snapshot only 7.109
Accruals Ratio 0.10 0.17 0.12 0.24 0.31 0.21 0.210
Sloan Accruals snapshot only 0.039
Cash Flow Adequacy snapshot only -2.924
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.1% 1.2% 0.5% 0.6% 0.4% 0.0% 0.69%
Dividend/Share $0.04 $0.60 $0.45 $0.45 $0.46 $0.04 $0.83
Payout Ratio 12.5% 62.4% 39.9% 29.1% 25.7% 2.0% 2.04%
FCF Payout Ratio — — — — — — —
Total Payout Ratio 12.5% 62.4% 39.9% 29.1% 25.7% 2.0% 2.04%
Div. Increase Streak 0 0 0 0 1 0 0
Chowder Number — — — — 13.65 -0.92 -0.915
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Shareholder Return 0.1% 1.2% 0.5% 0.6% 0.4% 0.0% 0.02%
DuPont Factors
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.87 0.84 0.85 0.85 0.83 0.85 0.852
Interest Burden (EBT/EBIT) 0.82 0.87 0.87 0.87 0.89 0.90 0.897
EBIT Margin 0.02 0.03 0.03 0.03 0.03 0.03 0.029
Asset Turnover 0.59 1.16 1.67 2.28 2.62 2.52 2.521
Equity Multiplier 2.25 2.39 2.52 2.44 2.35 2.65 2.651
Per Share
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.33 $0.95 $1.14 $1.56 $1.80 $1.88 $1.88
Book Value/Share $15.55 $15.69 $12.36 $13.14 $13.32 $13.33 $13.37
Tangible Book/Share $15.27 $15.41 $12.15 $12.92 $12.84 $12.85 $12.85
Revenue/Share $20.46 $43.54 $52.08 $73.34 $77.57 $84.38 $84.38
FCF/Share $-3.13 $-5.78 $-3.13 $-7.42 $-8.74 $-6.87 $-6.87
OCF/Share $-3.01 $-5.34 $-2.65 $-6.25 $-7.32 $-5.15 $-5.15
Cash/Share $8.95 $9.20 $8.94 $7.99 $6.82 $9.17 $9.17
EBITDA/Share $0.46 $1.31 $1.59 $2.29 $2.61 $2.70 $2.70
Debt/Share $9.47 $11.13 $16.65 $7.62 $9.06 $23.36 $23.36
Net Debt/Share $0.52 $1.94 $7.71 $-0.36 $2.24 $14.20 $14.20
Academic Models
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — — — 7.498
Altman Z-Prime snapshot only 10.933
Piotroski F-Score 2 2 2 2 4 3 3
Beneish M-Score — — — — -0.58 -1.43 -1.426
Ohlson O-Score snapshot only -6.913
ROIC (Greenblatt) snapshot only 15.92%
Net-Net WC snapshot only $9.56
EVA snapshot only $-122148828.69
Credit
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only BBB+
Credit Score 54.27 60.88 65.51 73.23 72.51 62.95 62.953
Credit Grade snapshot only 8
Credit Trend snapshot only 2.070
Implied Spread (bps) snapshot only 225.000
Industry Credit Rank snapshot only 48
Sector Credit Rank snapshot only 57

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms