603530.SS SHH
Jiangsu Shemar Electric Co.,Ltd
1W: -11.8%
1M: -11.6%
3M: -15.8%
YTD: -13.4%
1Y: +34.8%
3Y: +165.4%
5Y: +145.5%
¥41.22 ($6.14)
+0.32 (+0.78%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.3B
+40.2% ▲
5Y CAGR: +16.4%
Gross Profit
$579M
+51.6% ▲
5Y CAGR: +17.1%
Operating Income
$366M
+94.7% ▲
5Y CAGR: +19.8%
Net Income
$311M
+96.2% ▲
5Y CAGR: +19.5%
EPS (Diluted)
$0.73
+98.3% ▲
5Y CAGR: +18.2%
EBITDA
$426M
+88.6% ▲
5Y CAGR: +19.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $663M | $731M | $737M | $959M | $1.3B |
| YoY Growth | +5.4% | +10.3% | +0.9% | +30.1% | +40.2% |
| Cost of Revenue | $375M | $477M | $557M | $577M | $766M |
| Gross Profit | $288M | $254M | $181M | $382M | $579M |
| Gross Margin | 43.5% | 34.7% | 24.5% | 39.8% | 43.1% |
| R&D Expenses | $28M | $38M | $46M | $56M | $54M |
| SG&A Expenses | $83M | $112M | $115M | $159M | $170M |
| Operating Expenses | $112M | $135M | $127M | $194M | $213M |
| Operating Income | $176M | $119M | $54M | $188M | $366M |
| Operating Margin | 26.5% | 16.3% | 7.3% | 19.6% | 27.2% |
| Interest Expense | $313K | $576K | $2M | $492K | $973K |
| Income Before Tax | $175M | $118M | $53M | $187M | $365M |
| Tax Expense | $44M | $17M | $4M | $28M | $55M |
| Net Income | $131M | $101M | $49M | $158M | $311M |
| Net Margin | 19.7% | 13.8% | 6.7% | 16.5% | 23.1% |
| EPS (Diluted) | $0.33 | $0.23 | $0.11 | $0.37 | $0.73 |
| EBITDA | $206M | $141M | $75M | $226M | $426M |
| Shares Outstanding | 400M | 432M | 432M | 428M | 423M |