603733.SS SHH
Xianhe Co.,Ltd.
1W: -6.8%
1M: -14.2%
3M: -35.6%
YTD: -27.5%
1Y: -26.5%
3Y: -11.0%
5Y: -37.8%
¥17.74 ($2.65)
+0.14 (+0.80%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$10.3B
+20.1% ▲
5Y CAGR: +17.6%
Gross Profit
$1.5B
+57.5% ▲
5Y CAGR: +12.5%
Operating Income
$1.1B
+54.3% ▲
5Y CAGR: +17.5%
Net Income
$1.0B
+51.2% ▲
5Y CAGR: +17.9%
EPS (Diluted)
$1.13
+56.9% ▲
5Y CAGR: +9.4%
EBITDA
$1.6B
+54.5% ▲
5Y CAGR: +18.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $4.8B | $6.0B | $7.7B | $8.6B | $10.3B |
| YoY Growth | +6.0% | +24.2% | +28.6% | +10.5% | +20.1% |
| Cost of Revenue | $3.9B | $4.8B | $6.9B | $7.6B | $8.8B |
| Gross Profit | $970M | $1.2B | $880M | $961M | $1.5B |
| Gross Margin | 20.0% | 19.7% | 11.4% | 11.2% | 14.7% |
| R&D Expenses | $123M | $158M | $104M | $113M | $134M |
| SG&A Expenses | $115M | $136M | $150M | $179M | $211M |
| Operating Expenses | $137M | $28M | $79M | $228M | $383M |
| Operating Income | $834M | $1.2B | $801M | $733M | $1.1B |
| Operating Margin | 17.2% | 19.2% | 10.4% | 8.6% | 11.0% |
| Interest Expense | $81M | $37M | $80M | $146M | $201M |
| Income Before Tax | $835M | $1.1B | $794M | $732M | $1.1B |
| Tax Expense | $116M | $129M | $79M | $65M | $118M |
| Net Income | $717M | $1.0B | $710M | $664M | $1.0B |
| Net Margin | 14.8% | 16.9% | 9.2% | 7.8% | 9.8% |
| EPS (Diluted) | $1.06 | $1.44 | $0.98 | $0.72 | $1.13 |
| EBITDA | $947M | $1.2B | $937M | $1.0B | $1.6B |
| Shares Outstanding | 677M | 706M | 725M | 922M | 888M |