605128.SS SHH
Shanghai Yanpu Metal Products Co.,Ltd
1W: +3.8%
1M: -0.3%
3M: +1.2%
YTD: -38.3%
1Y: -38.0%
3Y: +26.1%
5Y: +55.8%
¥23.75 ($3.54)
+0.13 (+0.55%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.3B
+49.9% ▲
5Y CAGR: +22.8%
Gross Profit
$384M
+62.4% ▲
5Y CAGR: +16.4%
Operating Income
$163M
+57.4% ▲
5Y CAGR: +8.3%
Net Income
$137M
+50.3% ▲
5Y CAGR: +9.2%
EPS (Diluted)
$1.15
+53.3% ▲
5Y CAGR: +3.0%
EBITDA
$281M
+69.3% ▲
5Y CAGR: +17.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $792M | $827M | $1.1B | $1.5B | $2.3B |
| YoY Growth | -2.7% | +4.4% | +35.7% | +35.4% | +49.9% |
| Cost of Revenue | $612M | $673M | $976M | $1.3B | $1.9B |
| Gross Profit | $180M | $153M | $146M | $236M | $384M |
| Gross Margin | 22.8% | 18.5% | 13.0% | 15.6% | 16.9% |
| R&D Expenses | $24M | $30M | $43M | $44M | $71M |
| SG&A Expenses | $48M | $48M | $70M | $75M | $100M |
| Operating Expenses | $78M | $75M | $104M | $133M | $221M |
| Operating Income | $102M | $78M | $42M | $103M | $163M |
| Operating Margin | 12.9% | 9.4% | 3.7% | 6.8% | 7.1% |
| Interest Expense | $2M | $1M | $5M | $13M | $22M |
| Income Before Tax | $101M | $77M | $42M | $102M | $162M |
| Tax Expense | $19M | $6M | -$4M | $14M | $26M |
| Net Income | $81M | $70M | $46M | $91M | $137M |
| Net Margin | 10.3% | 8.5% | 4.1% | 6.0% | 6.0% |
| EPS (Diluted) | $0.84 | $0.59 | $0.39 | $0.75 | $1.15 |
| EBITDA | $128M | $95M | $68M | $166M | $281M |
| Shares Outstanding | 96M | 119M | 119M | 122M | 119M |