Also trades as: TYIDF (OTC) · $vol 0M

¥20,450.00

Last traded 2026-05-29 — delisted

JPX · Industrials · Industrial - Machinery · ¥6.14T mcap · 142M float · 0.720% daily turnover

Revenue

$4.37T +7.0% ▲

5Y CAGR: +15.6%

Gross Profit

$978.6B +2.8% ▲

5Y CAGR: +14.8%

Operating Income

$193.0B -12.9% ▼

5Y CAGR: +10.3%

Net Income

$223.8B -14.7% ▼

5Y CAGR: +10.4%

EPS (Diluted)

$744.75 -13.1% ▼

5Y CAGR: +11.1%

EBITDA

$645.6B -6.6% ▼

5Y CAGR: +9.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.71T	$3.38T	$3.83T	$4.08T	$4.37T
YoY Growth	+27.7%	+24.9%	+13.4%	+6.6%	+7.0%
Cost of Revenue	$2.10T	$2.62T	$2.93T	$3.13T	$3.39T
Gross Profit	$607.7B	$756.2B	$901.1B	$951.6B	$978.6B
Gross Margin	22.5%	22.4%	23.5%	23.3%	22.4%
R&D Expenses	$86.2B	$104.8B	$121.7B	$0	$0
SG&A Expenses	$455.2B	$576.8B	$656.7B	$723.9B	$785.6B
Operating Expenses	$448.6B	$586.3B	$656.7B	$729.9B	$785.6B
Operating Income	$159.1B	$169.9B	$244.4B	$221.7B	$193.0B
Operating Margin	5.9%	5.0%	6.4%	5.4%	4.4%
Interest Expense	$7.3B	$14.0B	$21.4B	$15.9B	$13.4B
Income Before Tax	$246.1B	$263.0B	$309.2B	$351.5B	$279.2B
Tax Expense	$60.8B	$64.2B	$72.3B	$80.2B	$51.7B
Net Income	$180.3B	$192.9B	$228.8B	$262.3B	$223.8B
Net Margin	6.7%	5.7%	6.0%	6.4%	5.1%
EPS (Diluted)	$580.73	$621.17	$736.86	$856.96	$744.75
EBITDA	$477.1B	$534.7B	$615.5B	$691.4B	$645.6B
Shares Outstanding	310M	310M	310M	306M	300M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.03T	$989.7B	$1.03T	$1.03T	$990.5B	$1.07T	$1.11T	$1.20T
Cost of Revenue	$780.5B	$757.0B	$798.0B	$798.0B	$762.5B	$845.3B	$853.5B	$929.6B
Gross Profit	$245.3B	$232.7B	$236.8B	$236.8B	$228.0B	$222.8B	$254.7B	$273.1B
Gross Margin	23.9%	23.5%	22.9%	22.9%	23.0%	20.9%	23.0%	22.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$177.7B	$171.7B	$187.2B	$187.2B	$184.9B	$184.6B	$205.3B	$210.8B
Operating Expenses	$177.4B	$172.0B	$189.1B	$189.1B	$184.9B	$184.6B	$205.3B	$210.8B
Operating Income	$67.9B	$60.7B	$47.7B	$47.7B	$43.1B	$38.2B	$49.4B	$62.2B
Operating Margin	6.6%	6.1%	4.6%	4.6%	4.4%	3.6%	4.5%	5.2%
Interest Expense	$4.6B	$6.2B	$0	$5.2B	$6.4B	$3.0B	$3.0B	$1.0B
Income Before Tax	$139.9B	$53.0B	$79.3B	$79.3B	$121.1B	-$14.0B	$116.9B	$55.1B
Tax Expense	$27.4B	$15.0B	$18.9B	$18.9B	$17.5B	-$3.4B	$20.6B	$17.1B
Net Income	$111.2B	$36.2B	$57.4B	$57.4B	$102.5B	-$11.3B	$95.9B	$36.8B
Net Margin	10.8%	3.7%	5.6%	5.6%	10.3%	-1.1%	8.7%	3.1%
EPS (Diluted)	$358.18	$117.95	$189.32	$189.32	$340.91	$-37.72	$319.07	$122.46
EBITDA	$147.1B	$137.0B	$130.8B	$130.8B	$209.8B	$75.6B	$210.2B	$148.5B
Shares Outstanding	310M	307M	303M	303M	301M	300M	300M	300M

6201.T JPX