6316.T JPX
Maruyama Mfg. Co., Inc.
1W: -2.9%
1M: -6.3%
3M: +7.2%
YTD: +16.8%
1Y: +31.1%
3Y: +59.5%
5Y: +86.3%
¥2,839.00 ($17.99)
+10.00 (+0.35%)
Weekly Expected Move ±2.5%
¥2690
¥2760
¥2829
¥2898
¥2968
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$41.3B
+3.1% ▲
5Y CAGR: +3.4%
Gross Profit
$10.6B
+3.0% ▲
5Y CAGR: +3.2%
Operating Income
$1.1B
-7.5% ▼
5Y CAGR: +4.9%
Net Income
$744M
+24.6% ▲
5Y CAGR: +2.8%
EPS (Diluted)
$184.26
+30.4% ▲
5Y CAGR: +6.2%
EBITDA
$2.5B
+8.7% ▲
5Y CAGR: +4.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $37.5B | $39.6B | $41.4B | $40.0B | $41.3B |
| YoY Growth | +7.5% | +5.7% | +4.5% | -3.4% | +3.1% |
| Cost of Revenue | $27.7B | $29.7B | $30.9B | $29.7B | $30.6B |
| Gross Profit | $9.8B | $10.0B | $10.6B | $10.3B | $10.6B |
| Gross Margin | 26.1% | 25.1% | 25.5% | 25.8% | 25.7% |
| R&D Expenses | $246M | $330M | $479M | $1.1B | $0 |
| SG&A Expenses | $7.8B | $7.9B | $8.7B | $9.0B | $9.5B |
| Operating Expenses | $8.4B | $8.4B | $8.8B | $9.1B | $9.5B |
| Operating Income | $1.4B | $1.5B | $1.7B | $1.2B | $1.1B |
| Operating Margin | 3.7% | 3.8% | 4.2% | 2.9% | 2.6% |
| Interest Expense | $44M | $0 | $70M | $115M | $97M |
| Income Before Tax | $1.2B | $1.6B | $1.8B | $1.1B | $1.2B |
| Tax Expense | $366M | $418M | $512M | $451M | $386M |
| Net Income | $855M | $1.2B | $1.2B | $597M | $744M |
| Net Margin | 2.3% | 2.9% | 2.9% | 1.5% | 1.8% |
| EPS (Diluted) | $182.89 | $256.48 | $276.61 | $141.27 | $184.26 |
| EBITDA | $2.4B | $2.7B | $2.8B | $2.3B | $2.5B |
| Shares Outstanding | 5M | 5M | 4M | 4M | 4M |