6485.T JPX
Maezawa Kyuso Industries Co.,Ltd.
1W: +1.1%
1M: -2.0%
3M: +11.5%
YTD: -2.3%
1Y: +19.0%
3Y: +61.4%
5Y: +84.8%
¥1,668.00 ($10.57)
-14.00 (-0.83%)
Weekly Expected Move ±2.2%
¥1596
¥1632
¥1668
¥1704
¥1740
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$32.0B
-0.2% ▼
5Y CAGR: +5.8%
Gross Profit
$9.8B
+4.9% ▲
5Y CAGR: +4.9%
Operating Income
$3.0B
+23.6% ▲
5Y CAGR: +2.7%
Net Income
$2.4B
+41.5% ▲
5Y CAGR: +5.9%
EPS (Diluted)
$113.55
+45.4% ▲
5Y CAGR: +7.6%
EBITDA
$3.9B
+23.8% ▲
5Y CAGR: +4.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $27.5B | $28.8B | $31.0B | $32.0B | $32.0B |
| YoY Growth | +14.3% | +4.6% | +7.7% | +3.2% | -0.2% |
| Cost of Revenue | $18.7B | $20.6B | $22.4B | $22.7B | $22.2B |
| Gross Profit | $8.8B | $8.2B | $8.6B | $9.3B | $9.8B |
| Gross Margin | 31.9% | 28.6% | 27.8% | 29.2% | 30.7% |
| R&D Expenses | $264M | $272M | $280M | $311M | $323M |
| SG&A Expenses | $6.2B | $6.1B | $6.4B | $6.6B | $6.8B |
| Operating Expenses | $6.2B | $6.1B | $6.4B | $6.9B | $6.8B |
| Operating Income | $2.6B | $2.1B | $2.2B | $2.5B | $3.0B |
| Operating Margin | 9.4% | 7.4% | 7.0% | 7.7% | 9.5% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $2.7B | $2.3B | $2.2B | $2.6B | $3.2B |
| Tax Expense | $874M | $768M | $721M | $914M | $848M |
| Net Income | $1.9B | $1.5B | $1.4B | $1.7B | $2.4B |
| Net Margin | 6.8% | 5.2% | 4.6% | 5.3% | 7.4% |
| EPS (Diluted) | $83.10 | $67.22 | $64.74 | $78.10 | $113.55 |
| EBITDA | $3.3B | $2.8B | $2.9B | $3.2B | $3.9B |
| Shares Outstanding | 22M | 22M | 22M | 22M | 21M |