6486.TWO TWO
Interactive Digital Technologies Inc.
1W: -0.1%
1M: +5.6%
3M: +4.2%
YTD: +2.1%
1Y: +13.9%
3Y: +26.8%
5Y: +39.7%
NT$80.90 ($2.54)
-0.40 (-0.49%)
Weekly Expected Move ±1.8%
NT$78
NT$79
NT$81
NT$82
NT$84
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.7B
+6.1% ▲
5Y CAGR: +7.6%
Gross Profit
$866M
+5.7% ▲
5Y CAGR: +1.5%
Operating Income
$350M
+4.1% ▲
5Y CAGR: +3.1%
Net Income
$296M
+3.3% ▲
5Y CAGR: +4.8%
EPS (Diluted)
$5.78
+2.8% ▲
5Y CAGR: +1.7%
EBITDA
$377M
-1.9% ▼
5Y CAGR: +3.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.0B | $2.2B | $2.5B | $2.7B |
| YoY Growth | +0.3% | +9.8% | +9.5% | +12.9% | +6.1% |
| Cost of Revenue | $1.0B | $1.2B | $1.3B | $1.7B | $1.8B |
| Gross Profit | $848M | $851M | $933M | $820M | $866M |
| Gross Margin | 45.5% | 41.5% | 41.6% | 32.4% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $548M | $569M | $623M | $484M | $510M |
| Operating Expenses | $548M | $569M | $620M | $484M | $516M |
| Operating Income | $333M | $282M | $313M | $336M | $350M |
| Operating Margin | 17.8% | 13.8% | 13.9% | 13.3% | 13.0% |
| Interest Expense | $8M | $7M | $9M | $3M | $593K |
| Income Before Tax | $324M | $272M | $327M | $356M | $364M |
| Tax Expense | $63M | $57M | $65M | $70M | $68M |
| Net Income | $261M | $215M | $262M | $287M | $296M |
| Net Margin | 14.0% | 10.5% | 11.7% | 11.3% | 11.0% |
| EPS (Diluted) | $5.76 | $5.39 | $5.14 | $5.62 | $5.78 |
| EBITDA | $349M | $300M | $359M | $384M | $377M |
| Shares Outstanding | 46M | 41M | 51M | 51M | 51M |