Also trades as: YASKY (OTC) · $vol 1M · YASKF (OTC) · $vol 0M

¥4,840.00 ($30.67)

+34.00 (+0.71%)

Weekly Expected Move ±5.0%

¥4323 ¥4564 ¥4806 ¥5048 ¥5289

JPX · Industrials · Electrical Equipment & Parts · Tech Score Neutral · Power 50 · ¥1.25T mcap · 207M float · 2.54% daily turnover

Revenue

$542.1B +0.8% ▲

5Y CAGR: +6.8%

Gross Profit

$191.2B -0.1% ▼

5Y CAGR: +10.4%

Operating Income

$45.3B -8.0% ▼

5Y CAGR: +10.8%

Net Income

$35.2B -38.2% ▼

5Y CAGR: +13.2%

EPS (Diluted)

$135.71 -37.9% ▼

5Y CAGR: +13.4%

EBITDA

$73.7B -28.5% ▼

5Y CAGR: +11.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$479.1B	$556.0B	$575.7B	$537.7B	$542.1B
YoY Growth	+22.9%	+16.0%	+3.5%	-6.6%	+0.8%
Cost of Revenue	$310.4B	$363.9B	$366.6B	$346.2B	$350.9B
Gross Profit	$168.6B	$192.0B	$209.1B	$191.5B	$191.2B
Gross Margin	35.2%	34.5%	36.3%	35.6%	35.3%
R&D Expenses	$18.2B	$18.8B	$21.2B	$0	$0
SG&A Expenses	$106.5B	$121.8B	$132.8B	$131.7B	$145.9B
Operating Expenses	$106.5B	$123.7B	$143.9B	$142.2B	$145.9B
Operating Income	$52.9B	$59.5B	$65.2B	$49.3B	$45.3B
Operating Margin	11.0%	10.7%	11.3%	9.2%	8.4%
Interest Expense	$1.1B	$2.4B	$1.9B	$3.8B	$3.1B
Income Before Tax	$55.4B	$71.1B	$69.1B	$78.5B	$49.6B
Tax Expense	$16.6B	$18.4B	$17.5B	$20.8B	$13.0B
Net Income	$38.4B	$51.8B	$50.7B	$57.0B	$35.2B
Net Margin	8.0%	9.3%	8.8%	10.6%	6.5%
EPS (Diluted)	$146.63	$197.90	$193.69	$218.38	$135.71
EBITDA	$71.2B	$88.5B	$87.9B	$103.1B	$73.7B
Shares Outstanding	262M	262M	262M	261M	260M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$132.4B	$129.2B	$132.1B	$144.0B	$125.6B	$134.6B	$135.0B	$146.9B
Cost of Revenue	$85.8B	$82.6B	$86.3B	$91.6B	$81.0B	$86.3B	$89.0B	$94.6B
Gross Profit	$46.6B	$46.6B	$45.9B	$52.4B	$44.6B	$48.2B	$46.0B	$52.3B
Gross Margin	35.2%	36.1%	34.7%	36.4%	35.5%	35.8%	34.1%	35.6%
R&D Expenses	$6.0B	$5.9B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$36.0B	$35.0B	$34.6B	$26.1B	$35.2B	$36.1B	$36.2B	$38.4B
Operating Expenses	$36.0B	$35.0B	$34.6B	$36.6B	$34.1B	$37.1B	$36.2B	$38.4B
Operating Income	$10.6B	$11.6B	$11.3B	$15.8B	$10.5B	$11.1B	$9.9B	$13.9B
Operating Margin	8.0%	9.0%	8.5%	11.0%	8.4%	8.2%	7.3%	9.4%
Interest Expense	$608M	$1.6B	$95M	$1.5B	$1.2B	$518M	$471M	$850M
Income Before Tax	$12.3B	$12.1B	$38.6B	$15.5B	$9.8B	$15.4B	$9.9B	$14.5B
Tax Expense	$3.0B	$3.4B	$10.6B	$3.8B	$2.6B	$3.8B	$2.2B	$4.4B
Net Income	$9.2B	$8.7B	$27.6B	$11.5B	$7.0B	$11.3B	$7.3B	$9.7B
Net Margin	6.9%	6.7%	20.9%	8.0%	5.5%	8.4%	5.4%	6.6%
EPS (Diluted)	$35.16	$33.06	$105.99	$44.29	$26.78	$43.50	$28.10	$37.33
EBITDA	$17.0B	$17.5B	$43.9B	$22.3B	$16.2B	$21.2B	$15.5B	$20.9B
Shares Outstanding	262M	262M	261M	259M	260M	260M	260M	260M

6506.T JPX