6525.TW TAI
GEM Services, Inc.
1W: +4.9%
1M: -2.5%
3M: -23.8%
YTD: +75.5%
1Y: +98.4%
3Y: +117.3%
5Y: +132.5%
NT$140.00 ($4.41)
+0.50 (+0.36%)
Weekly Expected Move ±4.9%
NT$126
NT$133
NT$140
NT$146
NT$153
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.3B
+14.0% ▲
5Y CAGR: +7.3%
Gross Profit
$1.4B
+30.7% ▲
5Y CAGR: +2.8%
Operating Income
$1.0B
+52.3% ▲
5Y CAGR: +4.0%
Net Income
$759M
+14.2% ▲
5Y CAGR: +2.1%
EPS (Diluted)
$5.81
+14.4% ▲
5Y CAGR: +2.0%
EBITDA
$1.6B
+10.2% ▲
5Y CAGR: +6.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $4.8B | $5.2B | $4.4B | $4.7B | $5.3B |
| YoY Growth | +26.8% | +9.8% | -15.4% | +5.7% | +14.0% |
| Cost of Revenue | $3.3B | $4.0B | $3.5B | $3.6B | $3.9B |
| Gross Profit | $1.4B | $1.3B | $953M | $1.1B | $1.4B |
| Gross Margin | 29.6% | 24.0% | 21.6% | 22.7% | 26.0% |
| R&D Expenses | $46M | $53M | $48M | $55M | $47M |
| SG&A Expenses | $269M | $336M | $284M | $318M | $293M |
| Operating Expenses | $315M | $389M | $330M | $373M | $339M |
| Operating Income | $1.1B | $1.1B | $623M | $686M | $1.0B |
| Operating Margin | 22.3% | 21.7% | 14.1% | 14.7% | 19.6% |
| Interest Expense | $559K | $3M | $2M | $898K | $3M |
| Income Before Tax | $1.1B | $1.1B | $715M | $841M | $1.0B |
| Tax Expense | $195M | $205M | $148M | $177M | $259M |
| Net Income | $858M | $930M | $566M | $664M | $759M |
| Net Margin | 18.0% | 17.8% | 12.8% | 14.2% | 14.2% |
| EPS (Diluted) | $6.59 | $7.12 | $4.34 | $5.08 | $5.81 |
| EBITDA | $1.4B | $1.7B | $1.4B | $1.5B | $1.6B |
| Shares Outstanding | 130M | 131M | 130M | 131M | 131M |