6548.T JPX
Tabikobo Co. Ltd.
1W: -3.1%
1M: +0.8%
3M: +38.2%
YTD: -28.1%
1Y: -23.6%
3Y: -67.2%
5Y: -88.9%
¥122.00 ($0.77)
-1.00 (-0.81%)
Weekly Expected Move ±8.9%
¥101
¥112
¥123
¥134
¥145
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$3.7B
+39.2% ▲
5Y CAGR: -35.5%
Gross Profit
$909M
+25.4% ▲
5Y CAGR: -26.0%
Operating Income
-$112M
+60.4% ▲
Net Income
-$768M
-171.3% ▼
EPS (Diluted)
$-38.86
-107.7% ▼
EBITDA
-$753M
-194.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $919M | $1.0B | $1.3B | $2.7B | $3.7B |
| YoY Growth | -97.2% | +12.9% | +21.7% | +111.8% | +39.2% |
| Cost of Revenue | $897M | $987M | $864M | $1.9B | $2.8B |
| Gross Profit | $22M | $50M | $398M | $725M | $909M |
| Gross Margin | 2.3% | 4.8% | 31.6% | 27.1% | 24.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.1B | $1.5B | $1.3B | $1.0B | $0 |
| Operating Expenses | $2.1B | $1.5B | $1.3B | $1.0B | $1.0B |
| Operating Income | -$2.1B | -$1.5B | -$888M | -$282M | -$112M |
| Operating Margin | -230.7% | -140.5% | -70.4% | -10.5% | -3.0% |
| Interest Expense | $24M | $55M | $36M | $17M | $4M |
| Income Before Tax | -$1.8B | -$2.0B | -$1.0B | -$274M | -$758M |
| Tax Expense | $49M | $10M | $8M | $8M | $7M |
| Net Income | -$1.8B | -$2.0B | -$1.0B | -$283M | -$768M |
| Net Margin | -196.8% | -190.0% | -80.3% | -10.6% | -20.6% |
| EPS (Diluted) | $-375.65 | $-347.87 | $-149.26 | $-18.71 | $-38.86 |
| EBITDA | -$1.6B | -$1.8B | -$973M | -$256M | -$753M |
| Shares Outstanding | 5M | 6M | 7M | 15M | 20M |