6573.TW TAI
HY Electronic (Cayman) Limited
1W: +1.2%
1M: -3.5%
3M: -40.9%
YTD: +12.0%
1Y: +92.9%
3Y: +3.2%
5Y: -29.9%
NT$16.55 ($0.52)
+0.25 (+1.53%)
Weekly Expected Move ±4.9%
NT$15
NT$16
NT$16
NT$17
NT$18
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$833M
-13.4% ▼
5Y CAGR: -12.4%
Gross Profit
$95M
+168.1% ▲
5Y CAGR: +0.7%
Operating Income
-$105M
+40.6% ▲
Net Income
$99M
+163.3% ▲
EPS (Diluted)
$1.23
+163.4% ▲
EBITDA
$238M
+124.3% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $1.2B | $1.2B | $962M | $833M |
| YoY Growth | +29.8% | -41.8% | -3.5% | -18.3% | -13.4% |
| Cost of Revenue | $1.9B | $1.2B | $1.1B | $927M | $739M |
| Gross Profit | $205M | $577K | $43M | $35M | $95M |
| Gross Margin | 9.8% | 0.0% | 3.6% | 3.7% | 11.4% |
| R&D Expenses | $87M | $59M | $51M | $41M | $33M |
| SG&A Expenses | $217M | $156M | $193M | $171M | $167M |
| Operating Expenses | $304M | $215M | $246M | $212M | $200M |
| Operating Income | -$116M | -$214M | -$203M | -$177M | -$105M |
| Operating Margin | -5.5% | -17.6% | -17.3% | -18.4% | -12.6% |
| Interest Expense | $38M | $40M | $41M | $36M | $21M |
| Income Before Tax | -$178M | -$235M | -$237M | -$47M | $110M |
| Tax Expense | $5M | $2M | $2M | $37M | $11M |
| Net Income | -$156M | -$208M | -$234M | -$156M | $99M |
| Net Margin | -7.4% | -17.0% | -19.9% | -16.2% | 11.8% |
| EPS (Diluted) | $-1.93 | $-2.59 | $-2.91 | $-1.94 | $1.23 |
| EBITDA | -$6M | -$73M | -$78M | $106M | $238M |
| Shares Outstanding | 80M | 80M | 80M | 80M | 80M |