6577.T JPX
Bestone.Com Co.,Ltd
1W: -3.6%
1M: -31.5%
3M: -40.4%
YTD: -32.1%
1Y: -41.9%
3Y: -68.5%
5Y: -53.2%
¥1,300.00 ($8.24)
-29.00 (-2.18%)
Weekly Expected Move ±11.0%
¥1036
¥1183
¥1329
¥1475
¥1622
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.9B
+14.3% ▲
5Y CAGR: +103.2%
Gross Profit
$834M
+65.1% ▲
5Y CAGR: +89.6%
Operating Income
$335M
+1119.0% ▲
Net Income
$234M
+2356.8% ▲
EPS (Diluted)
$153.72
+2383.4% ▲
EBITDA
$362M
+435.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $247M | $1.3B | $3.1B | $2.5B | $2.9B |
| YoY Growth | +193.8% | +440.0% | +135.6% | -18.9% | +14.3% |
| Cost of Revenue | $206M | $990M | $2.4B | $2.0B | $2.1B |
| Gross Profit | $40M | $342M | $735M | $505M | $834M |
| Gross Margin | 16.4% | 25.7% | 23.4% | 19.9% | 28.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $227M | $322M | $471M | $445M | $499M |
| Operating Expenses | $228M | $322M | $471M | $478M | $499M |
| Operating Income | -$187M | $20M | $264M | $28M | $335M |
| Operating Margin | -76.0% | 1.5% | 8.4% | 1.1% | 11.5% |
| Interest Expense | $8M | $7M | $8M | $15M | $23M |
| Income Before Tax | -$220M | $11M | $266M | $28M | $338M |
| Tax Expense | -$2M | -$16M | $17M | $18M | $104M |
| Net Income | -$218M | $27M | $249M | $10M | $234M |
| Net Margin | -88.5% | 2.0% | 7.9% | 0.4% | 8.0% |
| EPS (Diluted) | $-164.70 | $19.01 | $162.07 | $6.19 | $153.72 |
| EBITDA | -$195M | $39M | $298M | $52M | $362M |
| Shares Outstanding | 1M | 1M | 2M | 2M | 2M |