6689.TW TAI
eCloudvalley Digital Technology Co., Ltd.
1W: +1.2%
1M: +5.0%
3M: +1.4%
YTD: +7.5%
1Y: -21.3%
3Y: -48.0%
5Y: -81.7%
NT$63.10 ($1.99)
-1.70 (-2.62%)
Weekly Expected Move ±7.1%
NT$56
NT$60
NT$65
NT$69
NT$74
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$12.5B
-1.7% ▼
5Y CAGR: +12.2%
Gross Profit
$1.3B
-3.9% ▼
5Y CAGR: +13.5%
Operating Income
$92M
+4.5% ▲
5Y CAGR: -13.4%
Net Income
$136M
-11.7% ▼
5Y CAGR: -2.2%
EPS (Diluted)
$2.31
+2.2% ▲
5Y CAGR: -1.8%
EBITDA
$92M
-65.1% ▼
5Y CAGR: -15.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $10.1B | $8.6B | $9.8B | $12.7B | $12.5B |
| YoY Growth | +44.5% | -15.1% | +13.9% | +29.2% | -1.7% |
| Cost of Revenue | $9.1B | $7.5B | $8.6B | $11.3B | $11.2B |
| Gross Profit | $1.1B | $1.1B | $1.3B | $1.4B | $1.3B |
| Gross Margin | 10.6% | 12.7% | 12.9% | 10.7% | 10.5% |
| R&D Expenses | $42M | $42M | $56M | $121M | $0 |
| SG&A Expenses | $762M | $917M | $1.0B | $1.1B | $0 |
| Operating Expenses | $804M | $959M | $1.1B | $1.3B | $1.2B |
| Operating Income | $286M | $151M | $171M | $88M | $92M |
| Operating Margin | 2.8% | 1.7% | 1.7% | 0.7% | 0.7% |
| Interest Expense | $6M | $3M | $5M | $4M | $0 |
| Income Before Tax | $255M | $129M | $209M | $167M | $175M |
| Tax Expense | $51M | $29M | $34M | $49M | $39M |
| Net Income | $204M | $101M | $184M | $154M | $136M |
| Net Margin | 2.0% | 1.2% | 1.9% | 1.2% | 1.1% |
| EPS (Diluted) | $3.39 | $1.61 | $2.70 | $2.26 | $2.31 |
| EBITDA | $318M | $195M | $277M | $265M | $92M |
| Shares Outstanding | 60M | 63M | 68M | 68M | 59M |