6753.TW TAI
Lungteh Shipbuilding Co., Ltd.
1W: +1.1%
1M: -4.3%
3M: -13.1%
YTD: -5.0%
1Y: +19.7%
3Y: +26.4%
5Y: +419.5%
NT$131.00 ($4.13)
-2.00 (-1.50%)
Weekly Expected Move ±3.3%
NT$124
NT$129
NT$133
NT$137
NT$142
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.2B
+2.5% ▲
5Y CAGR: +22.1%
Gross Profit
$1.0B
-11.4% ▼
5Y CAGR: +30.4%
Operating Income
$857M
-14.7% ▼
5Y CAGR: +35.3%
Net Income
$684M
-3.2% ▼
5Y CAGR: +36.7%
EPS (Diluted)
$5.72
-5.8% ▼
5Y CAGR: +28.4%
EBITDA
$1.1B
-5.1% ▼
5Y CAGR: +34.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.2B | $3.8B | $5.0B | $5.1B | $5.2B |
| YoY Growth | +16.0% | +70.7% | +30.2% | +2.6% | +2.5% |
| Cost of Revenue | $1.8B | $3.2B | $4.0B | $4.0B | $4.2B |
| Gross Profit | $417M | $593M | $954M | $1.2B | $1.0B |
| Gross Margin | 18.6% | 15.5% | 19.1% | 22.7% | 19.7% |
| R&D Expenses | $14M | $17M | $22M | $21M | $45M |
| SG&A Expenses | $72M | $103M | $128M | $138M | $130M |
| Operating Expenses | $86M | $120M | $150M | $159M | $174M |
| Operating Income | $314M | $409M | $805M | $1.0B | $857M |
| Operating Margin | 14.0% | 10.7% | 16.1% | 19.6% | 16.3% |
| Interest Expense | $32M | $49M | $48M | $55M | $47M |
| Income Before Tax | $276M | $364M | $725M | $880M | $843M |
| Tax Expense | $63M | $76M | $150M | $173M | $159M |
| Net Income | $214M | $287M | $575M | $707M | $684M |
| Net Margin | 9.5% | 7.5% | 11.5% | 13.8% | 13.0% |
| EPS (Diluted) | $2.18 | $2.93 | $5.15 | $6.07 | $5.72 |
| EBITDA | $409M | $553M | $943M | $1.1B | $1.1B |
| Shares Outstanding | 98M | 98M | 112M | 113M | 122M |