Also trades as: ATSKF (OTC) · $vol 0M
6835.T JPX
Allied Telesis Holdings K.K.
1W: +0.7%
1M: +2.6%
3M: +15.2%
YTD: -26.3%
1Y: +51.1%
3Y: +118.9%
5Y: +134.8%
¥269.00 ($1.70)
-3.00 (-1.10%)
Weekly Expected Move ±4.0%
¥250
¥261
¥272
¥283
¥294
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$50.0B
+3.1% ▲
5Y CAGR: +11.2%
Gross Profit
$29.3B
+4.9% ▲
5Y CAGR: +10.3%
Operating Income
$4.2B
+23.5% ▲
5Y CAGR: +46.6%
Net Income
$2.9B
-18.9% ▼
5Y CAGR: +73.5%
EPS (Diluted)
$27.55
-16.4% ▼
5Y CAGR: +74.6%
EBITDA
$5.3B
+15.7% ▲
5Y CAGR: +30.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $33.3B | $41.5B | $44.4B | $48.5B | $50.0B |
| YoY Growth | +13.2% | +24.7% | +7.0% | +9.2% | +3.1% |
| Cost of Revenue | $12.6B | $17.3B | $19.3B | $20.6B | $20.7B |
| Gross Profit | $20.6B | $24.2B | $25.0B | $27.9B | $29.3B |
| Gross Margin | 62.0% | 58.3% | 56.4% | 57.6% | 58.6% |
| R&D Expenses | $3.9B | $4.4B | $4.8B | $5.1B | $0 |
| SG&A Expenses | $15.4B | $17.9B | $18.1B | $24.5B | $25.0B |
| Operating Expenses | $19.2B | $22.3B | $22.8B | $24.5B | $25.0B |
| Operating Income | $1.4B | $1.9B | $2.2B | $3.4B | $4.2B |
| Operating Margin | 4.2% | 4.5% | 5.0% | 7.1% | 8.5% |
| Interest Expense | $257M | $268M | $225M | $221M | $189M |
| Income Before Tax | $995M | $11.6B | $1.9B | $5.3B | $3.7B |
| Tax Expense | -$375M | $3.0B | $772M | $1.7B | $797M |
| Net Income | $1.4B | $8.6B | $1.1B | $3.6B | $2.9B |
| Net Margin | 4.1% | 20.7% | 2.5% | 7.4% | 5.8% |
| EPS (Diluted) | $12.49 | $78.42 | $9.93 | $32.97 | $27.55 |
| EBITDA | $2.0B | $12.9B | $3.2B | $6.7B | $5.3B |
| Shares Outstanding | 110M | 110M | 110M | 109M | 106M |