6870.T JPX
Fenwal Controls of Japan, Ltd.
1W: +1.3%
1M: -3.3%
3M: -25.3%
YTD: +9.2%
1Y: +24.6%
3Y: +56.3%
5Y: +59.7%
¥2,113.00 ($13.37)
-15.00 (-0.70%)
Weekly Expected Move ±1.8%
¥2053
¥2091
¥2128
¥2165
¥2203
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$12.9B
+3.1% ▲
5Y CAGR: +7.2%
Gross Profit
$4.2B
+0.7% ▲
5Y CAGR: +9.1%
Operating Income
$1.1B
-10.6% ▼
5Y CAGR: +6.6%
Net Income
$1.2B
+11.8% ▲
5Y CAGR: +16.3%
EPS (Diluted)
$222.39
+11.8% ▲
5Y CAGR: +16.5%
EBITDA
$1.5B
-5.4% ▼
5Y CAGR: +7.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $12.4B | $12.4B | $12.6B | $12.5B | $12.9B |
| YoY Growth | +35.6% | +0.2% | +1.6% | -0.7% | +3.1% |
| Cost of Revenue | $8.5B | $8.4B | $8.6B | $8.4B | $8.7B |
| Gross Profit | $3.9B | $4.0B | $4.0B | $4.1B | $4.2B |
| Gross Margin | 31.5% | 32.6% | 31.8% | 33.0% | 32.2% |
| R&D Expenses | $402M | $304M | $395M | $0 | $0 |
| SG&A Expenses | $2.2B | $2.3B | $2.7B | $3.0B | $3.1B |
| Operating Expenses | $2.6B | $2.7B | $3.0B | $3.0B | $3.1B |
| Operating Income | $1.3B | $1.3B | $1.0B | $1.2B | $1.1B |
| Operating Margin | 10.3% | 10.6% | 8.2% | 9.4% | 8.2% |
| Interest Expense | $17M | $13M | $12M | $12M | $17M |
| Income Before Tax | $683M | $1.1B | $588M | $1.5B | $1.7B |
| Tax Expense | $295M | $261M | $203M | $345M | $443M |
| Net Income | $388M | $827M | $385M | $1.1B | $1.2B |
| Net Margin | 3.1% | 6.7% | 3.1% | 8.9% | 9.7% |
| EPS (Diluted) | $68.67 | $147.62 | $68.83 | $198.84 | $222.39 |
| EBITDA | $1.1B | $1.5B | $930M | $1.6B | $1.5B |
| Shares Outstanding | 6M | 6M | 6M | 6M | 6M |