688677.SS SHH
Qingdao NovelBeam Technology Co.,Ltd.
1W: -4.1%
1M: -19.1%
3M: -23.2%
YTD: +55.9%
1Y: +62.9%
3Y: +44.0%
5Y: +21.7%
¥76.06 ($11.34)
-0.34 (-0.45%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$603M
+36.1% ▲
5Y CAGR: +17.0%
Gross Profit
$603M
+115.2% ▲
5Y CAGR: +28.0%
Operating Income
$190M
+24.2% ▲
5Y CAGR: +11.4%
Net Income
$172M
+26.8% ▲
5Y CAGR: +12.2%
EPS (Diluted)
$1.44
+28.6% ▲
5Y CAGR: +1.6%
EBITDA
$217M
+21.3% ▲
5Y CAGR: +12.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $310M | $477M | $471M | $443M | $603M |
| YoY Growth | +12.5% | +54.0% | -1.3% | -5.9% | +36.1% |
| Cost of Revenue | $113M | $170M | $177M | $157M | $0 |
| Gross Profit | $197M | $307M | $294M | $286M | $603M |
| Gross Margin | 63.5% | 64.3% | 62.4% | 64.5% | 100.0% |
| R&D Expenses | $41M | $60M | $66M | $54M | $0 |
| SG&A Expenses | $23M | $28M | $22M | $27M | $0 |
| Operating Expenses | $71M | $115M | $133M | $133M | $413M |
| Operating Income | $134M | $206M | $161M | $153M | $190M |
| Operating Margin | 43.3% | 43.3% | 34.2% | 34.5% | 31.5% |
| Interest Expense | $350K | $368K | $471K | $510K | $0 |
| Income Before Tax | $133M | $205M | $160M | $152M | $191M |
| Tax Expense | $16M | $24M | $18M | $19M | $20M |
| Net Income | $118M | $183M | $146M | $135M | $172M |
| Net Margin | 38.0% | 38.3% | 31.0% | 30.6% | 28.5% |
| EPS (Diluted) | $1.35 | $1.50 | $1.20 | $1.12 | $1.44 |
| EBITDA | $144M | $225M | $185M | $182M | $217M |
| Shares Outstanding | 87M | 122M | 121M | 121M | 119M |