6918.T JPX
Aval Data Corporation
1W: +8.6%
1M: +21.8%
3M: +32.0%
YTD: +39.8%
1Y: +94.5%
3Y: +7.2%
5Y: +33.0%
¥4,460.00 ($28.26)
+105.00 (+2.41%)
Weekly Expected Move ±6.7%
¥3775
¥4065
¥4355
¥4645
¥4935
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$11.0B
-12.7% ▼
5Y CAGR: +7.0%
Gross Profit
$3.3B
-18.3% ▼
5Y CAGR: +2.8%
Operating Income
$1.4B
-32.2% ▼
5Y CAGR: -0.6%
Net Income
$1.1B
-78.4% ▼
5Y CAGR: +0.5%
EPS (Diluted)
$184.71
-78.4% ▼
5Y CAGR: +0.4%
EBITDA
$1.8B
-18.6% ▼
5Y CAGR: +2.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $8.5B | $9.8B | $14.4B | $12.6B | $11.0B |
| YoY Growth | +9.1% | +14.7% | +46.9% | -12.6% | -12.7% |
| Cost of Revenue | $5.3B | $6.3B | $10.2B | $8.5B | $7.7B |
| Gross Profit | $3.2B | $3.5B | $4.2B | $4.1B | $3.3B |
| Gross Margin | 37.9% | 35.7% | 29.3% | 32.4% | 30.3% |
| R&D Expenses | $654M | $717M | $807M | $895M | $0 |
| SG&A Expenses | $659M | $762M | $864M | $916M | $1.9B |
| Operating Expenses | $1.5B | $1.6B | $1.8B | $2.0B | $1.9B |
| Operating Income | $1.8B | $1.9B | $2.4B | $2.1B | $1.4B |
| Operating Margin | 20.6% | 19.7% | 16.7% | 16.7% | 12.9% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $1.8B | $2.0B | $6.0B | $7.4B | $1.6B |
| Tax Expense | $484M | $536M | $1.7B | $2.2B | $471M |
| Net Income | $1.4B | $1.5B | $4.3B | $5.3B | $1.1B |
| Net Margin | 15.9% | 15.2% | 29.7% | 41.8% | 10.4% |
| EPS (Diluted) | $221.69 | $243.15 | $694.01 | $853.67 | $184.71 |
| EBITDA | $2.0B | $2.0B | $2.5B | $2.2B | $1.8B |
| Shares Outstanding | 6M | 6M | 6M | 6M | 6M |