7003.T JPX
Mitsui E&S Holdings Co., Ltd.
1W: -2.1%
1M: -4.7%
3M: +2.3%
YTD: -41.0%
1Y: +14.2%
3Y: +754.6%
5Y: +726.1%
¥4,193.00 ($26.58)
-41.00 (-0.97%)
Weekly Expected Move ±6.0%
¥3690
¥3942
¥4193
¥4444
¥4696
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$353.2B
+12.1% ▲
5Y CAGR: -11.3%
Gross Profit
$69.5B
+34.7% ▲
5Y CAGR: +17.6%
Operating Income
$37.6B
+62.7% ▲
Net Income
$38.5B
-1.6% ▼
5Y CAGR: +210.2%
EPS (Diluted)
$381.05
-1.1% ▼
5Y CAGR: +196.6%
EBITDA
$51.0B
+0.2% ▲
5Y CAGR: +48.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $579.4B | $262.3B | $301.9B | $315.1B | $353.2B |
| YoY Growth | -10.1% | -54.7% | +15.1% | +4.4% | +12.1% |
| Cost of Revenue | $550.6B | $225.4B | $254.6B | $263.5B | $283.7B |
| Gross Profit | $28.8B | $36.9B | $47.2B | $51.6B | $69.5B |
| Gross Margin | 5.0% | 14.1% | 15.6% | 16.4% | 19.7% |
| R&D Expenses | $2.1B | $1.8B | $2.0B | $1.5B | $0 |
| SG&A Expenses | $36.7B | $27.5B | $27.6B | $27.0B | $31.8B |
| Operating Expenses | $38.8B | $27.5B | $27.6B | $28.4B | $31.8B |
| Operating Income | -$10.0B | $9.4B | $19.6B | $23.1B | $37.6B |
| Operating Margin | -1.7% | 3.6% | 6.5% | 7.3% | 10.7% |
| Interest Expense | $2.7B | $2.9B | $4.3B | $2.6B | $1.7B |
| Income Before Tax | -$17.2B | $16.0B | $19.4B | $39.7B | $40.0B |
| Tax Expense | $7.9B | $360M | -$5.9B | $556M | $1.2B |
| Net Income | -$21.8B | $15.6B | $25.1B | $39.1B | $38.5B |
| Net Margin | -3.8% | 5.9% | 8.3% | 12.4% | 10.9% |
| EPS (Diluted) | $-269.94 | $174.92 | $254.42 | $385.24 | $381.05 |
| EBITDA | -$2.8B | $26.8B | $32.1B | $31.7B | $51.0B |
| Shares Outstanding | 81M | 86M | 96M | 101M | 101M |