Also trades as: IHICY (OTC) · $vol 2M · IHICF (OTC) · $vol 0M

¥2,707.50 ($17.15)

-4.00 (-0.15%)

Weekly Expected Move ±6.1%

¥2378 ¥2543 ¥2708 ¥2872 ¥3037

JPX · Industrials · Industrial - Machinery · Tech Score Sell · Power 42 · ¥2.87T mcap · 1.03B float · 1.36% daily turnover

Revenue

$1.64T +1.0% ▲

5Y CAGR: +8.1%

Gross Profit

$379.5B +1.3% ▲

5Y CAGR: +16.1%

Operating Income

$136.8B -4.7% ▼

5Y CAGR: +37.4%

Net Income

$161.0B +42.8% ▲

5Y CAGR: +65.2%

EPS (Diluted)

$151.86 +42.7% ▲

5Y CAGR: +64.5%

EBITDA

$281.4B +47.6% ▲

5Y CAGR: +19.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.17T	$1.35T	$1.32T	$1.63T	$1.64T
YoY Growth	+5.4%	+15.3%	-2.2%	+23.0%	+1.0%
Cost of Revenue	$963.5B	$1.07T	$1.18T	$1.25T	$1.26T
Gross Profit	$209.4B	$282.0B	$144.9B	$374.5B	$379.5B
Gross Margin	17.9%	20.8%	11.0%	23.0%	23.1%
R&D Expenses	$28.7B	$32.1B	$39.3B	$33.2B	$0
SG&A Expenses	$176.6B	$201.2B	$212.8B	$223.6B	$242.7B
Operating Expenses	$127.9B	$200.0B	$215.0B	$231.0B	$242.7B
Operating Income	$81.5B	$82.0B	-$70.1B	$143.5B	$136.8B
Operating Margin	6.9%	6.1%	-5.3%	8.8%	8.3%
Interest Expense	$4.6B	$4.9B	$7.8B	$15.0B	$9.1B
Income Before Tax	$87.6B	$64.9B	-$72.3B	$138.5B	$185.5B
Tax Expense	$18.7B	$16.5B	-$7.4B	$21.2B	$20.3B
Net Income	$66.1B	$44.5B	-$68.2B	$112.7B	$161.0B
Net Margin	5.6%	3.3%	-5.2%	6.9%	9.8%
EPS (Diluted)	$62.82	$42.06	$-64.40	$106.40	$151.86
EBITDA	$175.3B	$149.1B	$8.8B	$190.6B	$281.4B
Shares Outstanding	1.05B	1.06B	1.06B	1.06B	1.06B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$348.2B	$409.3B	$392.5B	$476.8B	$337.8B	$375.9B	$415.7B	$514.1B
Cost of Revenue	$273.4B	$300.4B	$305.8B	$372.8B	$262.8B	$282.0B	$323.2B	$395.9B
Gross Profit	$74.8B	$109.0B	$86.7B	$104.0B	$75.0B	$93.8B	$92.5B	$118.2B
Gross Margin	21.5%	26.6%	22.1%	21.8%	22.2%	25.0%	22.3%	23.0%
R&D Expenses	$0	$0	$0	$33.2B	$0	$0	$0	$0
SG&A Expenses	$51.0B	$52.0B	$59.7B	$61.0B	$55.4B	$58.9B	$58.4B	$70.1B
Operating Expenses	$51.0B	$52.0B	$60.5B	$64.0B	$54.1B	$58.9B	$58.4B	$70.1B
Operating Income	$23.8B	$56.9B	$26.2B	$40.1B	$20.9B	$35.0B	$34.1B	$48.1B
Operating Margin	6.8%	13.9%	6.7%	8.4%	6.2%	9.3%	8.2%	9.4%
Interest Expense	$3.4B	$18.0B	$0	$7.5B	$8.4B	$0	$1.4B	$1.9B
Income Before Tax	$31.7B	$28.8B	$52.0B	$23.9B	$20.2B	$54.5B	$44.3B	$66.5B
Tax Expense	$11.9B	$9.8B	$13.0B	-$13.6B	$7.7B	$9.9B	$13.1B	-$10.5B
Net Income	$18.6B	$20.7B	$37.5B	$36.0B	$11.6B	$44.3B	$29.1B	$76.0B
Net Margin	5.3%	5.1%	9.5%	7.5%	3.4%	11.8%	7.0%	14.8%
EPS (Diluted)	$17.54	$19.56	$35.37	$33.93	$10.95	$41.81	$27.45	$71.66
EBITDA	$50.1B	$71.2B	$44.2B	$62.2B	$46.9B	$73.6B	$66.2B	$95.0B
Shares Outstanding	1.06B	1.06B	1.06B	1.06B	1.06B	1.06B	1.06B	1.06B

7013.T JPX