7018.T JPX
Naikai Zosen Corporation
1W: +1.2%
1M: +3.6%
3M: +47.3%
YTD: -14.8%
1Y: +60.4%
3Y: +651.7%
5Y: +1301.2%
¥13,070.00 ($82.82)
-290.00 (-2.17%)
Weekly Expected Move ±8.0%
¥11228
¥12294
¥13360
¥14426
¥15492
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$44.6B
-3.7% ▼
5Y CAGR: +4.9%
Gross Profit
$2.5B
-41.8% ▼
5Y CAGR: +13.5%
Operating Income
$1.4B
-55.5% ▼
5Y CAGR: +35.2%
Net Income
$1.0B
-55.0% ▼
5Y CAGR: +76.7%
EPS (Diluted)
$600.04
-55.0% ▼
5Y CAGR: +76.7%
EBITDA
$2.1B
-48.4% ▼
5Y CAGR: +17.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $31.1B | $33.0B | $37.6B | $46.4B | $44.6B |
| YoY Growth | -11.3% | +6.2% | +13.9% | +23.3% | -3.7% |
| Cost of Revenue | $30.9B | $31.4B | $35.7B | $42.0B | $42.1B |
| Gross Profit | $244M | $1.6B | $1.9B | $4.4B | $2.5B |
| Gross Margin | 0.8% | 4.9% | 5.1% | 9.4% | 5.7% |
| R&D Expenses | $109M | $185M | $177M | $161M | $134M |
| SG&A Expenses | $1.0B | $908M | $928M | $1.1B | $1.1B |
| Operating Expenses | $1.1B | $1.2B | $1.2B | $1.2B | $1.1B |
| Operating Income | -$891M | $462M | $765M | $3.2B | $1.4B |
| Operating Margin | -2.9% | 1.4% | 2.0% | 6.9% | 3.2% |
| Interest Expense | $112M | $108M | $131M | $143M | $100M |
| Income Before Tax | -$918M | $353M | $1.0B | $2.5B | $1.1B |
| Tax Expense | $53M | $210M | $311M | $219M | $126M |
| Net Income | -$971M | $143M | $737M | $2.3B | $1.0B |
| Net Margin | -3.1% | 0.4% | 2.0% | 4.9% | 2.3% |
| EPS (Diluted) | $-572.86 | $84.49 | $435.07 | $1334.71 | $600.04 |
| EBITDA | $103M | $1.3B | $1.6B | $4.0B | $2.1B |
| Shares Outstanding | 2M | 2M | 2M | 2M | 2M |