7081.T JPX
Koyou Rentia Co., Ltd.
1W: +0.4%
1M: -1.4%
3M: -0.9%
YTD: -5.4%
1Y: +14.7%
3Y: +48.5%
5Y: +111.2%
¥1,290.00 ($8.17)
+0.00 (+0.00%)
Weekly Expected Move ±1.2%
¥1258
¥1274
¥1290
¥1306
¥1322
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$34.7B
+8.9% ▲
5Y CAGR: +10.0%
Gross Profit
$14.3B
+13.4% ▲
5Y CAGR: +11.3%
Operating Income
$3.0B
+44.4% ▲
5Y CAGR: +16.8%
Net Income
$1.9B
+25.0% ▲
5Y CAGR: +17.2%
EPS (Diluted)
$171.19
+24.4% ▲
5Y CAGR: +15.9%
EBITDA
$5.3B
+23.4% ▲
5Y CAGR: +13.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $24.0B | $26.2B | $31.0B | $31.9B | $34.7B |
| YoY Growth | +11.3% | +9.1% | +18.2% | +2.9% | +8.9% |
| Cost of Revenue | $14.0B | $14.7B | $18.4B | $19.2B | $20.4B |
| Gross Profit | $10.0B | $11.5B | $12.5B | $12.6B | $14.3B |
| Gross Margin | 41.5% | 43.9% | 40.5% | 39.6% | 41.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7.4B | $9.0B | $10.1B | $10.5B | $11.3B |
| Operating Expenses | $7.4B | $9.1B | $10.1B | $10.5B | $11.3B |
| Operating Income | $2.5B | $2.4B | $2.4B | $2.1B | $3.0B |
| Operating Margin | 10.5% | 9.3% | 7.9% | 6.5% | 8.7% |
| Interest Expense | $38M | $32M | $24M | $19M | $12M |
| Income Before Tax | $2.5B | $2.2B | $2.5B | $2.2B | $3.0B |
| Tax Expense | $920M | $964M | $929M | $631M | $1.1B |
| Net Income | $1.5B | $1.2B | $1.6B | $1.5B | $1.9B |
| Net Margin | 6.4% | 4.8% | 5.2% | 4.9% | 5.6% |
| EPS (Diluted) | $139.68 | $114.00 | $144.86 | $137.53 | $171.19 |
| EBITDA | $4.0B | $3.8B | $4.4B | $4.3B | $5.3B |
| Shares Outstanding | 5M | 5M | 6M | 11M | 11M |