7102.T JPX
Nippon Sharyo, Ltd.
1W: -3.8%
1M: -4.5%
3M: +12.1%
YTD: -17.6%
1Y: +42.9%
3Y: +83.4%
5Y: +75.7%
¥3,510.00 ($22.21)
-20.00 (-0.57%)
Weekly Expected Move ±3.6%
¥3279
¥3405
¥3530
¥3655
¥3781
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$96.3B
+9.4% ▲
5Y CAGR: +0.4%
Gross Profit
$14.7B
+4.4% ▲
5Y CAGR: -1.2%
Operating Income
$6.9B
+14.5% ▲
5Y CAGR: -4.1%
Net Income
$6.4B
+19.2% ▲
5Y CAGR: -4.1%
EPS (Diluted)
$444.62
+19.2% ▲
5Y CAGR: -4.1%
EBITDA
$10.9B
+22.0% ▲
5Y CAGR: +1.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $99.4B | $94.0B | $98.0B | $88.1B | $96.3B |
| YoY Growth | +5.1% | -5.5% | +4.2% | -10.1% | +9.4% |
| Cost of Revenue | $83.4B | $80.7B | $85.4B | $74.0B | $81.6B |
| Gross Profit | $16.1B | $13.3B | $12.5B | $14.1B | $14.7B |
| Gross Margin | 16.1% | 14.1% | 12.8% | 16.0% | 15.3% |
| R&D Expenses | $1.8B | $2.1B | $2.0B | $1.8B | $1.6B |
| SG&A Expenses | $5.3B | $4.9B | $6.1B | $6.2B | $7.8B |
| Operating Expenses | $7.0B | $7.1B | $8.1B | $8.0B | $7.8B |
| Operating Income | $9.0B | $6.2B | $4.5B | $6.1B | $6.9B |
| Operating Margin | 9.1% | 6.6% | 4.6% | 6.9% | 7.2% |
| Interest Expense | $354M | $344M | $324M | $258M | $239M |
| Income Before Tax | $9.3B | $6.0B | $4.2B | $6.3B | $8.2B |
| Tax Expense | $1.3B | $798M | $1.1B | $885M | $1.8B |
| Net Income | $7.9B | $5.2B | $3.1B | $5.4B | $6.4B |
| Net Margin | 8.0% | 5.6% | 3.2% | 6.1% | 6.7% |
| EPS (Diluted) | $549.30 | $362.11 | $216.06 | $372.88 | $444.62 |
| EBITDA | $12.3B | $9.1B | $7.3B | $8.9B | $10.9B |
| Shares Outstanding | 14M | 14M | 14M | 14M | 14M |