7133.T JPX
HYUGA PRIMARY CARE Co.,Ltd.
1W: +56.9%
1M: +62.4%
3M: +93.9%
YTD: +77.0%
1Y: +38.3%
3Y: +8.9%
¥2,104.00 ($13.34)
+0.00 (+0.00%)
Weekly Expected Move ±16.0%
¥1432
¥1768
¥2104
¥2440
¥2776
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$10.0B
+20.5% ▲
5Y CAGR: +18.2%
Gross Profit
$2.4B
+27.9% ▲
5Y CAGR: +33.9%
Operating Income
$1.1B
+48.0% ▲
5Y CAGR: +53.6%
Net Income
$719M
+63.0% ▲
5Y CAGR: +85.3%
EPS (Diluted)
$97.92
+65.2% ▲
5Y CAGR: +83.2%
EBITDA
$1.3B
+53.0% ▲
5Y CAGR: +52.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $5.1B | $5.8B | $6.7B | $8.3B | $10.0B |
| YoY Growth | +17.4% | +13.7% | +15.1% | +24.5% | +20.5% |
| Cost of Revenue | $4.3B | $4.5B | $5.1B | $6.4B | $7.6B |
| Gross Profit | $784M | $1.2B | $1.6B | $1.9B | $2.4B |
| Gross Margin | 15.4% | 21.4% | 23.5% | 22.7% | 24.1% |
| R&D Expenses | $10M | $0 | $0 | $0 | $0 |
| SG&A Expenses | $555M | $699M | $1.0B | $1.2B | $1.4B |
| Operating Expenses | $556M | $717M | $1.0B | $1.2B | $1.4B |
| Operating Income | $228M | $519M | $530M | $711M | $1.1B |
| Operating Margin | 4.5% | 9.0% | 8.0% | 8.6% | 10.5% |
| Interest Expense | $3M | $3M | $2M | $10M | $53M |
| Income Before Tax | $165M | $487M | $534M | $655M | $970M |
| Tax Expense | $68M | $159M | $151M | $214M | $251M |
| Net Income | $97M | $328M | $383M | $441M | $719M |
| Net Margin | 1.9% | 5.7% | 5.8% | 5.3% | 7.2% |
| EPS (Diluted) | $14.50 | $43.32 | $50.82 | $59.26 | $97.92 |
| EBITDA | $259M | $569M | $627M | $854M | $1.3B |
| Shares Outstanding | 7M | 8M | 8M | 7M | 7M |