7204.KL KLS
D&O Green Technologies Bhd
1W: +5.6%
1M: +37.8%
3M: +79.4%
YTD: +1.8%
1Y: -48.2%
3Y: -84.9%
5Y: -88.9%
RM0.56 ($0.14)
+0.04 (+6.60%)
Weekly Expected Move ±12.2%
RM0
RM0
RM1
RM1
RM1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$990M
-7.9% ▼
5Y CAGR: +11.4%
Gross Profit
$160M
-26.1% ▼
5Y CAGR: +0.3%
Operating Income
$53M
-22.3% ▼
5Y CAGR: -5.3%
Net Income
-$228M
-677.6% ▼
EPS (Diluted)
$-0.18
-837.7% ▼
EBITDA
$152M
-3.8% ▼
5Y CAGR: +6.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $847M | $983M | $1.0B | $1.1B | $990M |
| YoY Growth | +47.0% | +16.1% | +3.4% | +5.7% | -7.9% |
| Cost of Revenue | $595M | $722M | $809M | $858M | $830M |
| Gross Profit | $252M | $261M | $208M | $217M | $160M |
| Gross Margin | 29.7% | 26.6% | 20.4% | 20.2% | 16.2% |
| R&D Expenses | $18M | $22M | $28M | $35M | $32M |
| SG&A Expenses | $66M | $73M | $40M | $87M | $76M |
| Operating Expenses | $66M | $73M | $67M | $149M | $107M |
| Operating Income | $140M | $98M | $141M | $68M | $53M |
| Operating Margin | 16.6% | 10.0% | 13.8% | 6.3% | 5.3% |
| Interest Expense | $2M | $8M | $21M | $22M | $19M |
| Income Before Tax | $138M | $91M | $50M | $46M | -$287M |
| Tax Expense | $14M | $7M | $2M | $3M | -$33M |
| Net Income | $111M | $75M | $44M | $40M | -$228M |
| Net Margin | 13.1% | 7.6% | 4.3% | 3.7% | -23.1% |
| EPS (Diluted) | $0.07 | $0.05 | $0.03 | $0.02 | $-0.18 |
| EBITDA | $190M | $161M | $150M | $158M | $152M |
| Shares Outstanding | 1.56B | 1.61B | 1.62B | 1.62B | 1.24B |