Also trades as: TCISF (OTC) · $vol 0M
7239.T JPX
TACHI-S Co., Ltd.
1W: -2.5%
1M: -3.7%
3M: +7.4%
YTD: +0.6%
1Y: +24.1%
3Y: +70.4%
5Y: +92.1%
¥2,286.00 ($14.47)
+5.00 (+0.22%)
Weekly Expected Move ±2.7%
¥2157
¥2219
¥2281
¥2343
¥2405
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$269.0B
-5.7% ▼
5Y CAGR: +6.3%
Gross Profit
$31.1B
+4.4% ▲
5Y CAGR: +26.6%
Operating Income
$11.6B
+20.6% ▲
Net Income
$9.3B
-17.8% ▼
EPS (Diluted)
$233.48
-28.4% ▼
EBITDA
$16.7B
-22.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $206.4B | $243.4B | $292.9B | $285.4B | $269.0B |
| YoY Growth | +4.0% | +17.9% | +20.3% | -2.6% | -5.7% |
| Cost of Revenue | $193.6B | $223.3B | $264.5B | $255.6B | $237.9B |
| Gross Profit | $12.9B | $20.2B | $28.4B | $29.8B | $31.1B |
| Gross Margin | 6.2% | 8.3% | 9.7% | 10.4% | 11.5% |
| R&D Expenses | $4.2B | $3.7B | $0 | $0 | $0 |
| SG&A Expenses | $16.2B | $18.1B | $20.4B | $2.9B | $19.5B |
| Operating Expenses | $17.1B | $18.8B | $21.2B | $20.1B | $19.5B |
| Operating Income | -$4.2B | $1.4B | $7.2B | $9.6B | $11.6B |
| Operating Margin | -2.0% | 0.6% | 2.5% | 3.4% | 4.3% |
| Interest Expense | $288M | $637M | $834M | $401M | $382M |
| Income Before Tax | -$772M | $7.8B | $7.6B | $15.5B | $13.3B |
| Tax Expense | $973M | $1.3B | $1.8B | $4.6B | $3.6B |
| Net Income | -$2.1B | $5.8B | $5.4B | $11.3B | $9.3B |
| Net Margin | -1.0% | 2.4% | 1.9% | 4.0% | 3.5% |
| EPS (Diluted) | $-60.17 | $170.08 | $158.23 | $325.90 | $233.48 |
| EBITDA | $5.2B | $14.2B | $14.2B | $21.6B | $16.7B |
| Shares Outstanding | 34M | 34M | 34M | 35M | 40M |