7414.T JPX
Onoken Co., Ltd.
1W: -1.7%
1M: -5.0%
3M: +3.4%
YTD: -6.2%
1Y: -2.9%
3Y: -8.2%
5Y: +37.0%
¥1,379.00 ($8.74)
-13.00 (-0.93%)
Weekly Expected Move ±1.9%
¥1328
¥1353
¥1379
¥1405
¥1430
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$271.9B
-3.5% ▼
5Y CAGR: +3.5%
Gross Profit
$27.0B
+1.1% ▲
5Y CAGR: +6.6%
Operating Income
$6.8B
-17.1% ▼
5Y CAGR: +1.4%
Net Income
$4.9B
-15.2% ▼
5Y CAGR: +2.0%
EPS (Diluted)
$192.40
-14.0% ▼
5Y CAGR: -0.6%
EBITDA
$11.0B
-3.9% ▼
5Y CAGR: +5.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $202.8B | $222.8B | $262.7B | $281.9B | $271.9B |
| YoY Growth | -11.5% | +9.8% | +17.9% | +7.3% | -3.5% |
| Cost of Revenue | $182.9B | $195.6B | $236.6B | $255.2B | $244.9B |
| Gross Profit | $19.9B | $27.2B | $26.1B | $26.7B | $27.0B |
| Gross Margin | 9.8% | 12.2% | 9.9% | 9.5% | 9.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11.7B | $13.3B | $13.9B | $16.0B | $20.2B |
| Operating Expenses | $13.4B | $15.4B | $16.4B | $18.5B | $20.2B |
| Operating Income | $6.5B | $11.8B | $9.7B | $8.2B | $6.8B |
| Operating Margin | 3.2% | 5.3% | 3.7% | 2.9% | 2.5% |
| Interest Expense | $18M | $16M | $31M | $46M | $234M |
| Income Before Tax | $6.7B | $12.2B | $9.9B | $8.4B | $6.9B |
| Tax Expense | $2.2B | $3.8B | $2.8B | $2.5B | $1.9B |
| Net Income | $4.5B | $8.1B | $7.0B | $5.8B | $4.9B |
| Net Margin | 2.2% | 3.7% | 2.7% | 2.0% | 1.8% |
| EPS (Diluted) | $178.70 | $316.83 | $272.79 | $223.65 | $192.40 |
| EBITDA | $8.9B | $14.8B | $12.9B | $11.4B | $11.0B |
| Shares Outstanding | 25M | 26M | 26M | 26M | 25M |