7486.T JPX
Sanrin Co., Ltd.
1W: +2.0%
1M: +0.5%
3M: +7.7%
YTD: +9.3%
1Y: +19.5%
3Y: +32.0%
5Y: +23.5%
¥826.00 ($5.24)
+0.00 (+0.00%)
Weekly Expected Move ±4.0%
¥759
¥793
¥826
¥859
¥893
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$30.8B
-3.8% ▼
5Y CAGR: +2.0%
Gross Profit
$7.1B
+4.0% ▲
5Y CAGR: +0.5%
Operating Income
$654M
+6.7% ▲
5Y CAGR: -7.3%
Net Income
$821M
+17.3% ▲
5Y CAGR: +1.5%
EPS (Diluted)
$67.11
+17.6% ▲
5Y CAGR: +1.5%
EBITDA
$2.0B
+16.2% ▲
5Y CAGR: +1.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $26.6B | $30.2B | $32.8B | $32.0B | $30.8B |
| YoY Growth | -4.6% | +13.3% | +8.9% | -2.4% | -3.8% |
| Cost of Revenue | $19.3B | $23.4B | $26.1B | $25.2B | $23.7B |
| Gross Profit | $7.3B | $6.8B | $6.7B | $6.9B | $7.1B |
| Gross Margin | 27.5% | 22.4% | 20.5% | 21.4% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5.7B | $5.6B | $5.7B | $5.8B | $6.0B |
| Operating Expenses | $6.2B | $6.1B | $6.2B | $6.2B | $6.5B |
| Operating Income | $1.1B | $636M | $511M | $613M | $654M |
| Operating Margin | 4.1% | 2.1% | 1.6% | 1.9% | 2.1% |
| Interest Expense | $8M | $8M | $7M | $7M | $14M |
| Income Before Tax | $1.4B | $836M | $815M | $994M | $1.2B |
| Tax Expense | $449M | $309M | $277M | $293M | $358M |
| Net Income | $903M | $526M | $537M | $700M | $821M |
| Net Margin | 3.4% | 1.7% | 1.6% | 2.2% | 2.7% |
| EPS (Diluted) | $73.57 | $42.91 | $43.79 | $57.06 | $67.11 |
| EBITDA | $2.2B | $1.6B | $1.6B | $1.7B | $2.0B |
| Shares Outstanding | 12M | 12M | 12M | 12M | 12M |