7673.T JPX
Daiko Tsusan Co.,Ltd.
1W: +2.1%
1M: +3.5%
3M: +8.9%
YTD: -2.0%
1Y: +16.2%
3Y: +66.3%
5Y: +44.3%
¥1,722.00 ($10.90)
+2.00 (+0.12%)
Weekly Expected Move ±1.9%
¥1655
¥1687
¥1720
¥1753
¥1785
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$21.7B
+26.2% ▲
5Y CAGR: +6.9%
Gross Profit
$3.1B
+18.6% ▲
5Y CAGR: +5.1%
Operating Income
$1.2B
+32.3% ▲
5Y CAGR: +8.9%
Net Income
$816M
+35.6% ▲
5Y CAGR: +7.6%
EPS (Diluted)
$153.09
+35.6% ▲
5Y CAGR: +7.6%
EBITDA
$1.3B
+35.4% ▲
5Y CAGR: +9.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $18.1B | $17.6B | $17.1B | $17.2B | $21.7B |
| YoY Growth | +16.4% | -2.8% | -2.5% | +0.4% | +26.2% |
| Cost of Revenue | $15.2B | $14.8B | $14.5B | $14.6B | $18.6B |
| Gross Profit | $2.9B | $2.7B | $2.6B | $2.6B | $3.1B |
| Gross Margin | 15.9% | 15.6% | 15.3% | 15.2% | 14.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.7B | $1.7B | $1.7B | $1.7B | $1.9B |
| Operating Expenses | $1.7B | $1.7B | $1.7B | $1.7B | $1.9B |
| Operating Income | $1.1B | $1.1B | $914M | $886M | $1.2B |
| Operating Margin | 6.3% | 6.0% | 5.3% | 5.1% | 5.4% |
| Interest Expense | $4M | $3M | $3M | $2M | $3M |
| Income Before Tax | $1.2B | $1.1B | $919M | $897M | $1.2B |
| Tax Expense | $391M | $354M | $304M | $295M | $379M |
| Net Income | $790M | $704M | $615M | $602M | $816M |
| Net Margin | 4.4% | 4.0% | 3.6% | 3.5% | 3.8% |
| EPS (Diluted) | $148.20 | $131.95 | $115.34 | $112.90 | $153.09 |
| EBITDA | $1.2B | $1.1B | $963M | $934M | $1.3B |
| Shares Outstanding | 5M | 5M | 5M | 5M | 5M |