Also trades as: PCNEF (OTC) · $vol 0M

¥217.00 ($1.37)

+5.00 (+2.36%)

Weekly Expected Move ±4.0%

¥195 ¥204 ¥212 ¥220 ¥229

JPX · Healthcare · Medical - Diagnostics & Research · Tech Score Buy · Power 60 · ¥5.8B mcap · 21M float · 1.72% daily turnover

Analysis Technicals Weather Peers

Revenue

$5.2B +11.2% ▲

5Y CAGR: -10.9%

Gross Profit

$1.6B +14.7% ▲

5Y CAGR: -12.6%

Operating Income

$201M +265.7% ▲

5Y CAGR: -25.8%

Net Income

$395M +256.0% ▲

5Y CAGR: -13.1%

EPS (Diluted)

$14.42 +256.6% ▲

5Y CAGR: -13.1%

EBITDA

$409M +3964.9% ▲

5Y CAGR: -18.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$7.4B	$5.3B	$4.0B	$4.7B	$5.2B
YoY Growth	-20.1%	-29.0%	-24.6%	+17.9%	+11.2%
Cost of Revenue	$4.9B	$3.9B	$3.0B	$3.3B	$3.6B
Gross Profit	$2.5B	$1.3B	$950M	$1.4B	$1.6B
Gross Margin	33.5%	25.6%	23.9%	29.4%	30.4%
R&D Expenses	$385M	$375M	$216M	$0	$0
SG&A Expenses	$1.9B	$2.1B	$1.7B	$1.5B	$1.4B
Operating Expenses	$2.3B	$2.5B	$1.9B	$1.5B	$1.4B
Operating Income	$152M	-$1.1B	-$956M	-$121M	$201M
Operating Margin	2.0%	-21.1%	-24.0%	-2.6%	3.9%
Interest Expense	$38M	$41M	$32M	$21M	$17M
Income Before Tax	$167M	-$1.3B	-$1.1B	-$249M	$254M
Tax Expense	$122M	$48M	$19M	$5M	-$140M
Net Income	$45M	-$1.3B	-$1.1B	-$253M	$395M
Net Margin	0.6%	-25.1%	-28.2%	-5.4%	7.6%
EPS (Diluted)	$1.64	$-47.93	$-40.59	$-9.21	$14.42
EBITDA	$740M	-$594M	-$662M	$10M	$409M
Shares Outstanding	28M	28M	28M	27M	27M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.1B	$1.1B	$1.3B	$1.2B	$1.3B	$1.2B	$1.2B	$1.4B
Cost of Revenue	$724M	$826M	$881M	$880M	$907M	$840M	$875M	$1.0B
Gross Profit	$354M	$293M	$383M	$350M	$411M	$378M	$369M	$426M
Gross Margin	32.8%	26.2%	30.3%	28.5%	31.2%	31.0%	29.7%	29.6%
R&D Expenses	$0	$0	$0	$128M	$0	$0	$0	$0
SG&A Expenses	$402M	$356M	$356M	$388M	$355M	$349M	$320M	$359M
Operating Expenses	$401M	$357M	$356M	$388M	$355M	$349M	$320M	$359M
Operating Income	-$47M	-$64M	$27M	-$38M	$56M	$29M	$50M	$67M
Operating Margin	-4.4%	-5.7%	2.2%	-3.1%	4.2%	2.4%	4.0%	4.7%
Interest Expense	$5M	$5M	$6M	$5M	$3M	$4M	$5M	$5M
Income Before Tax	-$79M	-$68M	-$35M	-$66M	$56M	$9M	$143M	$46M
Tax Expense	$905K	$9M	-$5M	$605K	$2M	$2M	$3M	-$147M
Net Income	-$79M	-$77M	-$30M	-$67M	$54M	$8M	$140M	$193M
Net Margin	-7.3%	-6.9%	-2.4%	-5.4%	4.1%	0.6%	11.2%	13.4%
EPS (Diluted)	$-2.86	$-2.79	$-1.10	$-2.43	$2.00	$0.27	$5.09	$7.05
EBITDA	$54M	-$4M	$27M	$3M	$112M	$76M	$105M	$119M
Shares Outstanding	28M	28M	27M	27M	27M	27M	27M	27M

7707.T JPX