7860.T JPX
Avex Inc.
1W: -2.8%
1M: -6.5%
3M: +1.0%
YTD: +0.8%
1Y: -1.9%
3Y: -12.5%
5Y: -12.2%
¥1,212.00 ($7.68)
-4.00 (-0.33%)
Weekly Expected Move ±1.8%
¥1170
¥1191
¥1212
¥1233
¥1254
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$131.7B
-1.3% ▼
5Y CAGR: -0.6%
Gross Profit
$34.9B
-11.1% ▼
5Y CAGR: -2.2%
Operating Income
-$1.8B
-243.8% ▼
Net Income
$1.1B
+15.4% ▲
EPS (Diluted)
$26.10
+19.6% ▲
EBITDA
$5.4B
+17.0% ▲
5Y CAGR: +4.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $81.5B | $98.4B | $121.6B | $133.4B | $131.7B |
| YoY Growth | -39.8% | +20.7% | +23.5% | +9.7% | -1.3% |
| Cost of Revenue | $55.9B | $63.2B | $82.6B | $94.1B | $96.8B |
| Gross Profit | $25.6B | $35.2B | $39.0B | $39.3B | $34.9B |
| Gross Margin | 31.4% | 35.8% | 32.1% | 29.5% | 26.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $30.1B | $31.7B | $34.7B | $37.3B | $36.7B |
| Operating Expenses | $31.9B | $32.6B | $35.6B | $38.0B | $36.7B |
| Operating Income | -$6.3B | $2.6B | $3.4B | $1.3B | -$1.8B |
| Operating Margin | -7.7% | 2.6% | 2.8% | 0.9% | -1.4% |
| Interest Expense | $88M | $11M | $9M | $6M | $5M |
| Income Before Tax | $19.5B | $2.2B | $4.7B | $2.8B | $3.8B |
| Tax Expense | $6.4B | $1.1B | $1.6B | $1.6B | $2.4B |
| Net Income | $12.8B | $919M | $2.7B | $987M | $1.1B |
| Net Margin | 15.7% | 0.9% | 2.3% | 0.7% | 0.9% |
| EPS (Diluted) | $298.10 | $20.75 | $60.78 | $21.83 | $26.10 |
| EBITDA | $23.0B | $4.5B | $7.1B | $4.6B | $5.4B |
| Shares Outstanding | 43M | 44M | 45M | 45M | 44M |